[PESTECH] YoY Quarter Result on 30-Sep-2023 [#4]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 36.7%
YoY- -31.15%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 121,349 88,199 132,108 231,928 200,264 285,257 119,304 0.27%
PBT -46,887 -81,244 -9,840 40,111 25,708 41,536 17,616 -
Tax -1,209 -2,160 -791 1,513 -4,447 -5,225 -1,355 -1.80%
NP -48,096 -83,404 -10,631 41,624 21,261 36,311 16,261 -
-
NP to SH -48,422 -79,550 -13,764 28,919 15,826 34,216 18,093 -
-
Tax Rate - - - -3.77% 17.30% 12.58% 7.69% -
Total Cost 169,445 171,603 142,739 190,304 179,003 248,946 103,043 8.27%
-
Net Worth 131,093 335,930 646,873 581,957 610,576 556,329 527,268 -19.94%
Dividend
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 131,093 335,930 646,873 581,957 610,576 556,329 527,268 -19.94%
NOSH 984,186 992,221 992,221 764,293 764,293 764,293 764,293 4.12%
Ratio Analysis
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -39.63% -94.56% -8.05% 17.95% 10.62% 12.73% 13.63% -
ROE -36.94% -23.68% -2.13% 4.97% 2.59% 6.15% 3.43% -
Per Share
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.33 8.96 13.81 30.45 26.21 37.32 15.62 -3.70%
EPS -4.92 -8.08 -1.44 3.80 2.07 4.48 2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1332 0.3412 0.6762 0.7641 0.7992 0.7279 0.6905 -23.12%
Adjusted Per Share Value based on latest NOSH - 992,221
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.33 8.96 13.42 23.57 20.35 28.98 12.12 0.27%
EPS -4.92 -8.08 -1.40 2.94 1.61 3.48 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1332 0.3413 0.6573 0.5913 0.6204 0.5653 0.5357 -19.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.13 0.295 0.44 0.88 0.90 1.11 1.55 -
P/RPS 1.05 3.29 3.19 2.89 3.43 2.97 9.92 -30.15%
P/EPS -2.64 -3.65 -30.58 23.18 43.45 24.79 65.42 -
EY -37.85 -27.39 -3.27 4.31 2.30 4.03 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.86 0.65 1.15 1.13 1.52 2.24 -12.37%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/11/24 30/11/23 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.14 0.27 0.365 0.91 0.79 1.43 1.59 -
P/RPS 1.14 3.01 2.64 2.99 3.01 3.83 10.18 -29.52%
P/EPS -2.85 -3.34 -25.37 23.97 38.14 31.94 67.10 -
EY -35.14 -29.93 -3.94 4.17 2.62 3.13 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 0.54 1.19 0.99 1.96 2.30 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment