[GLOTEC] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -13.11%
YoY- -346.87%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 217,542 195,316 186,889 184,434 198,220 184,508 224,707 -2.13%
PBT -79,520 -2,584 -14,095 5,256 4,748 -648 -12,108 249.49%
Tax 1,682 -3,208 -4,400 -12,830 -12,314 11,304 -9,028 -
NP -77,838 -5,792 -18,495 -7,574 -7,566 10,656 -21,136 137.91%
-
NP to SH -40,588 -908 -9,560 -3,140 -2,776 15,780 -17,238 76.71%
-
Tax Rate - - - 244.10% 259.35% - - -
Total Cost 295,380 201,108 205,384 192,009 205,786 173,852 245,843 12.98%
-
Net Worth 247,559 274,468 274,468 301,377 301,377 301,377 281,276 -8.13%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 247,559 274,468 274,468 301,377 301,377 301,377 281,276 -8.13%
NOSH 5,381,737 5,381,737 5,381,737 5,381,737 5,381,738 5,381,738 5,307,096 0.93%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -35.78% -2.97% -9.90% -4.11% -3.82% 5.78% -9.41% -
ROE -16.40% -0.33% -3.48% -1.04% -0.92% 5.24% -6.13% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.04 3.63 3.47 3.43 3.68 3.43 4.23 -3.00%
EPS -0.76 0.00 -0.18 -0.05 -0.06 0.28 -0.32 77.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.051 0.051 0.056 0.056 0.056 0.053 -8.98%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 80.83 72.58 69.44 68.53 73.65 68.56 83.50 -2.13%
EPS -15.08 -0.34 -3.55 -1.17 -1.03 5.86 -6.41 76.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9199 1.0199 1.0199 1.1199 1.1199 1.1199 1.0452 -8.13%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.05 0.05 0.055 0.05 0.045 0.05 0.045 -
P/RPS 1.24 1.38 1.58 1.46 1.22 1.46 1.06 10.99%
P/EPS -6.63 -296.35 -30.96 -85.70 -87.24 17.05 -13.85 -38.72%
EY -15.08 -0.34 -3.23 -1.17 -1.15 5.86 -7.22 63.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.98 1.08 0.89 0.80 0.89 0.85 17.97%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 28/08/17 23/05/17 23/02/17 24/11/16 26/08/16 -
Price 0.05 0.05 0.05 0.06 0.04 0.05 0.045 -
P/RPS 1.24 1.38 1.44 1.75 1.09 1.46 1.06 10.99%
P/EPS -6.63 -296.35 -28.15 -102.84 -77.55 17.05 -13.85 -38.72%
EY -15.08 -0.34 -3.55 -0.97 -1.29 5.86 -7.22 63.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.98 0.98 1.07 0.71 0.89 0.85 17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment