[MENTIGA] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -53.47%
YoY- -50.78%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 2,796 2,607 2,834 2,974 2,140 21,753 26,360 -77.62%
PBT -10,072 -15,348 -8,530 -6,550 -4,268 -8,850 -3,686 95.57%
Tax 0 0 0 0 0 0 0 -
NP -10,072 -15,348 -8,530 -6,550 -4,268 -8,850 -3,686 95.57%
-
NP to SH -10,072 -15,348 -8,530 -6,550 -4,268 -8,850 -3,686 95.57%
-
Tax Rate - - - - - - - -
Total Cost 12,868 17,955 11,365 9,524 6,408 30,603 30,046 -43.21%
-
Net Worth -60,416 -71,620 -55,495 -21,758 -18,906 -17,624 -11,855 196.43%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -60,416 -71,620 -55,495 -21,758 -18,906 -17,624 -11,855 196.43%
NOSH 37,526 37,497 37,497 37,514 37,438 37,499 37,516 0.01%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -360.23% -588.72% -300.94% -220.24% -199.44% -40.68% -13.99% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.45 6.95 7.56 7.93 5.72 58.01 70.26 -77.62%
EPS -26.84 -41.00 -22.75 -17.46 -11.40 -23.60 -9.83 95.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.61 -1.91 -1.48 -0.58 -0.505 -0.47 -0.316 196.38%
Adjusted Per Share Value based on latest NOSH - 37,487
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.89 3.63 3.95 4.14 2.98 30.30 36.72 -77.64%
EPS -14.03 -21.38 -11.88 -9.12 -5.95 -12.33 -5.14 95.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8416 -0.9977 -0.773 -0.3031 -0.2634 -0.2455 -0.1651 196.48%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 -
Price 0.20 0.20 0.20 0.20 0.20 0.20 0.22 -
P/RPS 2.68 2.88 2.65 2.52 3.50 0.34 0.31 321.78%
P/EPS -0.75 -0.49 -0.88 -1.15 -1.75 -0.85 -2.24 -51.81%
EY -134.20 -204.65 -113.75 -87.30 -57.00 -118.00 -44.67 108.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 28/02/03 30/08/02 31/05/02 28/02/02 17/01/02 -
Price 0.20 0.20 0.20 0.20 0.20 0.20 0.20 -
P/RPS 2.68 2.88 2.65 2.52 3.50 0.34 0.28 351.42%
P/EPS -0.75 -0.49 -0.88 -1.15 -1.75 -0.85 -2.04 -48.71%
EY -134.20 -204.65 -113.75 -87.30 -57.00 -118.00 -49.13 95.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment