[MENTIGA] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -160.19%
YoY- 71.56%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 13,214 7,818 8,742 6,348 12,685 14,542 18,376 -19.68%
PBT 1,150 -2,984 -1,988 -2,096 788 1,948 5,128 -62.98%
Tax 386 -10 -16 -60 2,790 -113 -146 -
NP 1,536 -2,994 -2,004 -2,156 3,578 1,834 4,982 -54.26%
-
NP to SH 1,538 -2,994 -2,004 -2,156 3,582 1,834 4,982 -54.22%
-
Tax Rate -33.57% - - - -354.06% 5.80% 2.85% -
Total Cost 11,678 10,813 10,746 8,504 9,107 12,708 13,394 -8.71%
-
Net Worth 129,500 125,999 130,200 131,599 132,299 130,200 130,900 -0.71%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 1,400 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 129,500 125,999 130,200 131,599 132,299 130,200 130,900 -0.71%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 11.62% -38.30% -22.92% -33.96% 28.21% 12.62% 27.11% -
ROE 1.19% -2.38% -1.54% -1.64% 2.71% 1.41% 3.81% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 18.88 11.17 12.49 9.07 18.12 20.78 26.25 -19.67%
EPS 2.19 -4.28 -2.86 -3.08 5.12 2.63 7.12 -54.33%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.80 1.86 1.88 1.89 1.86 1.87 -0.71%
Adjusted Per Share Value based on latest NOSH - 70,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 18.41 10.89 12.18 8.84 17.67 20.26 25.60 -19.68%
EPS 2.14 -4.17 -2.79 -3.00 4.99 2.56 6.94 -54.25%
DPS 0.00 0.00 1.95 0.00 0.00 0.00 0.00 -
NAPS 1.8039 1.7552 1.8137 1.8332 1.8429 1.8137 1.8234 -0.71%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.66 0.645 0.71 0.655 0.50 0.57 0.525 -
P/RPS 3.50 5.77 5.69 7.22 2.76 2.74 2.00 45.07%
P/EPS 30.04 -15.08 -24.80 -21.27 9.77 21.75 7.38 154.28%
EY 3.33 -6.63 -4.03 -4.70 10.23 4.60 13.56 -60.68%
DY 0.00 0.00 2.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.38 0.35 0.26 0.31 0.28 18.18%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 29/11/17 25/08/17 25/05/17 24/02/17 28/11/16 26/08/16 -
Price 0.57 0.65 0.665 0.74 0.625 0.53 0.49 -
P/RPS 3.02 5.82 5.32 8.16 3.45 2.55 1.87 37.53%
P/EPS 25.94 -15.19 -23.23 -24.03 12.21 20.22 6.88 141.65%
EY 3.85 -6.58 -4.31 -4.16 8.19 4.95 14.52 -58.62%
DY 0.00 0.00 3.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.36 0.39 0.33 0.28 0.26 12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment