[MENTIGA] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 95.24%
YoY- 61.28%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 7,818 8,742 6,348 12,685 14,542 18,376 4,212 50.97%
PBT -2,984 -1,988 -2,096 788 1,948 5,128 -7,436 -45.56%
Tax -10 -16 -60 2,790 -113 -146 -144 -83.07%
NP -2,994 -2,004 -2,156 3,578 1,834 4,982 -7,580 -46.13%
-
NP to SH -2,994 -2,004 -2,156 3,582 1,834 4,982 -7,580 -46.13%
-
Tax Rate - - - -354.06% 5.80% 2.85% - -
Total Cost 10,813 10,746 8,504 9,107 12,708 13,394 11,792 -5.60%
-
Net Worth 125,999 130,200 131,599 132,299 130,200 130,900 127,265 -0.66%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 1,400 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 125,999 130,200 131,599 132,299 130,200 130,900 127,265 -0.66%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 69,926 0.07%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -38.30% -22.92% -33.96% 28.21% 12.62% 27.11% -179.96% -
ROE -2.38% -1.54% -1.64% 2.71% 1.41% 3.81% -5.96% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.17 12.49 9.07 18.12 20.78 26.25 6.02 50.94%
EPS -4.28 -2.86 -3.08 5.12 2.63 7.12 -10.84 -46.14%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.86 1.88 1.89 1.86 1.87 1.82 -0.73%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.89 12.18 8.84 17.67 20.26 25.60 5.87 50.92%
EPS -4.17 -2.79 -3.00 4.99 2.56 6.94 -10.56 -46.14%
DPS 0.00 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7552 1.8137 1.8332 1.8429 1.8137 1.8234 1.7728 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.645 0.71 0.655 0.50 0.57 0.525 0.57 -
P/RPS 5.77 5.69 7.22 2.76 2.74 2.00 9.46 -28.05%
P/EPS -15.08 -24.80 -21.27 9.77 21.75 7.38 -5.26 101.68%
EY -6.63 -4.03 -4.70 10.23 4.60 13.56 -19.02 -50.43%
DY 0.00 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.35 0.26 0.31 0.28 0.31 10.47%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 25/08/17 25/05/17 24/02/17 28/11/16 26/08/16 30/05/16 -
Price 0.65 0.665 0.74 0.625 0.53 0.49 0.52 -
P/RPS 5.82 5.32 8.16 3.45 2.55 1.87 8.63 -23.07%
P/EPS -15.19 -23.23 -24.03 12.21 20.22 6.88 -4.80 115.39%
EY -6.58 -4.31 -4.16 8.19 4.95 14.52 -20.85 -53.61%
DY 0.00 3.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.39 0.33 0.28 0.26 0.29 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment