[GBGAQRS] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -995.72%
YoY- -422.26%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 345,980 192,142 143,988 47,172 307,412 412,978 444,173 -15.32%
PBT 24,252 -59,586 -84,465 -137,284 23,828 50,510 61,312 -46.08%
Tax -4,864 3,777 -1,745 -2,564 -7,340 -11,400 -16,702 -56.03%
NP 19,388 -55,809 -86,210 -139,848 16,488 39,110 44,609 -42.59%
-
NP to SH 18,180 -56,477 -87,028 -140,484 15,684 38,521 44,158 -44.62%
-
Tax Rate 20.06% - - - 30.80% 22.57% 27.24% -
Total Cost 326,592 247,951 230,198 187,020 290,924 373,868 399,564 -12.56%
-
Net Worth 453,954 449,020 444,086 439,151 513,166 509,628 509,628 -7.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 4,934 6,579 - - 7,350 9,800 -
Div Payout % - 0.00% 0.00% - - 19.08% 22.19% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 453,954 449,020 444,086 439,151 513,166 509,628 509,628 -7.41%
NOSH 494,594 494,594 494,594 494,594 494,594 494,594 494,594 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.60% -29.05% -59.87% -296.46% 5.36% 9.47% 10.04% -
ROE 4.00% -12.58% -19.60% -31.99% 3.06% 7.56% 8.66% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 70.12 38.94 29.18 9.56 62.30 84.28 90.64 -15.71%
EPS 3.68 -11.45 -17.64 -28.48 3.16 7.86 9.01 -44.92%
DPS 0.00 1.00 1.33 0.00 0.00 1.50 2.00 -
NAPS 0.92 0.91 0.90 0.89 1.04 1.04 1.04 -7.84%
Adjusted Per Share Value based on latest NOSH - 494,594
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 63.61 35.32 26.47 8.67 56.52 75.92 81.66 -15.32%
EPS 3.34 -10.38 -16.00 -25.83 2.88 7.08 8.12 -44.66%
DPS 0.00 0.91 1.21 0.00 0.00 1.35 1.80 -
NAPS 0.8346 0.8255 0.8164 0.8074 0.9434 0.9369 0.9369 -7.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.625 0.68 0.67 0.85 0.79 1.18 1.25 -
P/RPS 0.89 1.75 2.30 8.89 1.27 1.40 1.38 -25.33%
P/EPS 16.96 -5.94 -3.80 -2.99 24.85 15.01 13.87 14.33%
EY 5.90 -16.83 -26.32 -33.50 4.02 6.66 7.21 -12.50%
DY 0.00 1.47 1.99 0.00 0.00 1.27 1.60 -
P/NAPS 0.68 0.75 0.74 0.96 0.76 1.13 1.20 -31.49%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/06/21 26/02/21 26/11/20 28/08/20 29/06/20 28/02/20 29/11/19 -
Price 0.595 0.61 0.705 0.725 0.845 1.01 1.21 -
P/RPS 0.85 1.57 2.42 7.58 1.36 1.20 1.33 -25.78%
P/EPS 16.15 -5.33 -4.00 -2.55 26.58 12.85 13.43 13.07%
EY 6.19 -18.76 -25.02 -39.27 3.76 7.78 7.45 -11.60%
DY 0.00 1.64 1.89 0.00 0.00 1.49 1.65 -
P/NAPS 0.65 0.67 0.78 0.81 0.81 0.97 1.16 -32.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment