[GBGAQRS] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 339,033 287,618 328,940 0 0 0 0 -
PBT 36,613 43,932 36,444 0 0 0 0 -
Tax -10,841 -13,168 -12,392 0 0 0 0 -
NP 25,772 30,764 24,052 0 0 0 0 -
-
NP to SH 24,821 29,360 22,548 0 0 0 0 -
-
Tax Rate 29.61% 29.97% 34.00% - - - - -
Total Cost 313,261 256,854 304,888 0 0 0 0 -
-
Net Worth 213,018 137,991 129,181 0 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 213,018 137,991 129,181 0 0 0 0 -
NOSH 308,723 293,600 293,593 0 0 0 0 -
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 7.60% 10.70% 7.31% 0.00% 0.00% 0.00% 0.00% -
ROE 11.65% 21.28% 17.45% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 109.82 97.96 112.04 0.00 0.00 0.00 0.00 -
EPS 8.04 10.00 7.68 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.47 0.44 0.42 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 62.35 52.90 60.49 0.00 0.00 0.00 0.00 -
EPS 4.56 5.40 4.15 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3918 0.2538 0.2376 0.42 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 - - - - - - -
Price 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.12 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 29/08/12 24/07/12 - - - - -
Price 1.11 1.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.01 1.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.81 11.40 0.00 0.00 0.00 0.00 0.00 -
EY 7.24 8.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment