[KAREX] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[KAREX] KAREX BERHAD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -1.42%
YoY- 184.52%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 539,840 507,847 511,902 513,756 518,036 532,066 529,601 1.28%
PBT 18,596 30,996 34,276 34,712 28,688 15,131 12,789 28.26%
Tax -13,000 -7,555 -9,473 -9,552 -7,664 -4,653 -4,072 116.35%
NP 5,596 23,441 24,802 25,160 21,024 10,478 8,717 -25.52%
-
NP to SH 5,596 23,441 24,802 25,160 21,024 10,478 8,717 -25.52%
-
Tax Rate 69.91% 24.37% 27.64% 27.52% 26.72% 30.75% 31.84% -
Total Cost 534,244 484,406 487,100 488,596 497,012 521,588 520,884 1.69%
-
Net Worth 474,057 484,591 484,591 474,057 484,591 474,057 463,522 1.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 15,801 14,046 10,534 21,069 5,267 - -
Div Payout % - 67.41% 56.63% 41.87% 100.22% 50.27% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 474,057 484,591 484,591 474,057 484,591 474,057 463,522 1.50%
NOSH 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 1,053,460 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.04% 4.62% 4.85% 4.90% 4.06% 1.97% 1.65% -
ROE 1.18% 4.84% 5.12% 5.31% 4.34% 2.21% 1.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.24 48.21 48.59 48.77 49.17 50.51 50.27 1.27%
EPS 0.52 2.23 2.36 2.38 2.00 0.99 0.83 -26.71%
DPS 0.00 1.50 1.33 1.00 2.00 0.50 0.00 -
NAPS 0.45 0.46 0.46 0.45 0.46 0.45 0.44 1.50%
Adjusted Per Share Value based on latest NOSH - 1,053,460
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.24 48.21 48.59 48.77 49.17 50.51 50.27 1.27%
EPS 0.52 2.23 2.36 2.38 2.00 0.99 0.83 -26.71%
DPS 0.00 1.50 1.33 1.00 2.00 0.50 0.00 -
NAPS 0.45 0.46 0.46 0.45 0.46 0.45 0.44 1.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.84 0.805 0.795 0.73 0.56 0.57 0.66 -
P/RPS 1.64 1.67 1.64 1.50 1.14 1.13 1.31 16.11%
P/EPS 158.13 36.18 33.77 30.57 28.06 57.31 79.76 57.62%
EY 0.63 2.76 2.96 3.27 3.56 1.74 1.25 -36.58%
DY 0.00 1.86 1.68 1.37 3.57 0.88 0.00 -
P/NAPS 1.87 1.75 1.73 1.62 1.22 1.27 1.50 15.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 23/08/24 21/05/24 26/02/24 24/11/23 28/08/23 26/05/23 -
Price 0.91 0.83 0.86 0.86 0.67 0.625 0.62 -
P/RPS 1.78 1.72 1.77 1.76 1.36 1.24 1.23 27.85%
P/EPS 171.31 37.30 36.53 36.01 33.57 62.84 74.92 73.30%
EY 0.58 2.68 2.74 2.78 2.98 1.59 1.33 -42.40%
DY 0.00 1.81 1.55 1.16 2.99 0.80 0.00 -
P/NAPS 2.02 1.80 1.87 1.91 1.46 1.39 1.41 27.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment