[IOIPG] QoQ Annualized Quarter Result on 31-Dec-2013 [#2]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 82.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 1,502,076 1,454,445 1,383,034 1,351,622 1,303,680 0 0 -
PBT 588,500 1,151,779 873,237 1,079,906 666,160 0 0 -
Tax -179,568 -224,506 -192,937 -240,698 -214,648 0 0 -
NP 408,932 927,273 680,300 839,208 451,512 0 0 -
-
NP to SH 404,004 913,397 667,126 822,468 449,808 0 0 -
-
Tax Rate 30.51% 19.49% 22.09% 22.29% 32.22% - - -
Total Cost 1,093,144 527,172 702,734 512,414 852,168 0 0 -
-
Net Worth 11,330,240 11,239,317 10,978,443 10,912,272 10,564,654 0 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 259,119 - - - - - -
Div Payout % - 28.37% - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 11,330,240 11,239,317 10,978,443 10,912,272 10,564,654 0 0 -
NOSH 3,237,211 3,238,996 3,238,478 3,238,063 3,240,691 0 0 -
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 27.22% 63.75% 49.19% 62.09% 34.63% 0.00% 0.00% -
ROE 3.57% 8.13% 6.08% 7.54% 4.26% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 46.40 44.90 42.71 41.74 40.23 0.00 0.00 -
EPS 12.48 28.20 20.60 25.40 13.88 0.00 0.00 -
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.50 3.47 3.39 3.37 3.26 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,238,122
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 27.19 26.32 25.03 24.46 23.59 0.00 0.00 -
EPS 7.31 16.53 12.07 14.89 8.14 0.00 0.00 -
DPS 0.00 4.69 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0506 2.0342 1.987 1.975 1.9121 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 - - - - -
Price 2.62 2.52 2.66 0.00 0.00 0.00 0.00 -
P/RPS 5.65 5.61 6.23 0.00 0.00 0.00 0.00 -
P/EPS 20.99 8.94 12.91 0.00 0.00 0.00 0.00 -
EY 4.76 11.19 7.74 0.00 0.00 0.00 0.00 -
DY 0.00 3.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.73 0.78 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 25/08/14 23/05/14 25/02/14 08/01/14 - - -
Price 2.45 2.38 2.64 2.59 0.00 0.00 0.00 -
P/RPS 5.28 5.30 6.18 6.20 0.00 0.00 0.00 -
P/EPS 19.63 8.44 12.82 10.20 0.00 0.00 0.00 -
EY 5.09 11.85 7.80 9.81 0.00 0.00 0.00 -
DY 0.00 3.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.69 0.78 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment