[SASBADI] QoQ Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -8.59%
YoY- -14.6%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 110,980 87,801 96,840 109,670 122,032 87,841 100,088 7.12%
PBT 23,508 7,020 17,018 23,104 26,532 4,124 18,694 16.48%
Tax -7,424 -3,714 -5,490 -7,082 -9,004 -2,121 -5,486 22.32%
NP 16,084 3,306 11,528 16,022 17,528 2,003 13,208 14.02%
-
NP to SH 16,084 3,306 11,528 16,022 17,528 2,003 13,208 14.02%
-
Tax Rate 31.58% 52.91% 32.26% 30.65% 33.94% 51.43% 29.35% -
Total Cost 94,896 84,495 85,312 93,648 104,504 85,838 86,880 6.05%
-
Net Worth 159,257 155,066 159,257 159,257 155,066 155,066 163,448 -1.71%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 159,257 155,066 159,257 159,257 155,066 155,066 163,448 -1.71%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 14.49% 3.77% 11.90% 14.61% 14.36% 2.28% 13.20% -
ROE 10.10% 2.13% 7.24% 10.06% 11.30% 1.29% 8.08% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 26.48 20.95 23.11 26.17 29.12 20.96 23.88 7.12%
EPS 3.84 0.79 2.75 3.82 4.20 0.48 3.15 14.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.38 0.38 0.37 0.37 0.39 -1.71%
Adjusted Per Share Value based on latest NOSH - 419,099
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 25.45 20.13 22.20 25.15 27.98 20.14 22.95 7.12%
EPS 3.69 0.76 2.64 3.67 4.02 0.46 3.03 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3652 0.3555 0.3652 0.3652 0.3555 0.3555 0.3748 -1.71%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.165 0.17 0.175 0.225 0.24 0.31 0.36 -
P/RPS 0.62 0.81 0.76 0.86 0.82 1.48 1.51 -44.72%
P/EPS 4.30 21.55 6.36 5.89 5.74 64.86 11.42 -47.82%
EY 23.26 4.64 15.72 16.99 17.43 1.54 8.75 91.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.46 0.59 0.65 0.84 0.92 -39.74%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 31/10/19 23/07/19 29/04/19 22/01/19 31/10/18 26/07/18 -
Price 0.185 0.18 0.19 0.22 0.215 0.225 0.37 -
P/RPS 0.70 0.86 0.82 0.84 0.74 1.07 1.55 -41.10%
P/EPS 4.82 22.82 6.91 5.75 5.14 47.08 11.74 -44.73%
EY 20.74 4.38 14.48 17.38 19.45 2.12 8.52 80.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.50 0.58 0.58 0.61 0.95 -35.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment