[ECONBHD] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
12-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 422,058 425,200 418,688 425,142 0 0 0 -
PBT 56,306 53,208 45,594 47,368 0 0 0 -
Tax -15,988 -15,168 -14,574 -14,518 0 0 0 -
NP 40,318 38,040 31,020 32,849 0 0 0 -
-
NP to SH 40,318 38,040 31,020 32,849 0 0 0 -
-
Tax Rate 28.39% 28.51% 31.96% 30.65% - - - -
Total Cost 381,740 387,160 387,668 392,293 0 0 0 -
-
Net Worth 181,805 176,308 137,965 111,177 0 0 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - 21,370 - - - - - -
Div Payout % - 56.18% - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 181,805 176,308 137,965 111,177 0 0 0 -
NOSH 534,721 534,269 445,050 444,711 0 0 0 -
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.55% 8.95% 7.41% 7.73% 0.00% 0.00% 0.00% -
ROE 22.18% 21.58% 22.48% 29.55% 0.00% 0.00% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 78.93 79.59 94.08 95.60 0.00 0.00 0.00 -
EPS 7.54 7.12 6.97 7.39 0.00 0.00 0.00 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.31 0.25 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,097
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 29.77 30.00 29.54 29.99 0.00 0.00 0.00 -
EPS 2.84 2.68 2.19 2.32 0.00 0.00 0.00 -
DPS 0.00 1.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1283 0.1244 0.0973 0.0784 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 - - - - -
Price 0.845 1.07 0.705 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.34 0.75 0.00 0.00 0.00 0.00 -
P/EPS 11.21 15.03 10.11 0.00 0.00 0.00 0.00 -
EY 8.92 6.65 9.89 0.00 0.00 0.00 0.00 -
DY 0.00 3.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 3.24 2.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 12/02/15 28/11/14 21/08/14 12/06/14 - - - -
Price 1.04 0.985 1.11 0.00 0.00 0.00 0.00 -
P/RPS 1.32 1.24 1.18 0.00 0.00 0.00 0.00 -
P/EPS 13.79 13.83 15.93 0.00 0.00 0.00 0.00 -
EY 7.25 7.23 6.28 0.00 0.00 0.00 0.00 -
DY 0.00 4.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.98 3.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment