[REACH] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY- -59.91%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
Revenue 178,500 14,994 0 41,635 0 0 41,106 223.94%
PBT -68,088 121,886 -23,534 -28,622 0 0 -21,901 147.91%
Tax -2,960 -9,192 4 -9,938 0 0 -10,252 -63.00%
NP -71,048 112,694 -23,530 -38,560 0 0 -32,153 88.63%
-
NP to SH -71,048 112,694 -23,530 -38,560 0 0 -32,153 88.63%
-
Tax Rate - 7.54% - - - - - -
Total Cost 249,548 -97,700 23,530 80,196 0 0 73,259 166.72%
-
Net Worth 1,008,699 908,674 0 2,778 0 2,368,604 535,883 65.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
Net Worth 1,008,699 908,674 0 2,778 0 2,368,604 535,883 65.91%
NOSH 1,096,413 1,262,047 176,480,003 1,277,822 26,794,167 26,794,167 26,794,167 -92.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
NP Margin -39.80% 751.59% 0.00% -92.62% 0.00% 0.00% -78.22% -
ROE -7.04% 12.40% 0.00% -1,387.97% 0.00% 0.00% -6.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
RPS 16.28 1.19 0.00 14.99 0.00 0.00 0.15 4159.34%
EPS -0.04 0.09 -0.01 -14.40 0.00 0.00 -0.12 -58.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.72 0.00 0.01 0.00 0.0884 0.02 2042.57%
Adjusted Per Share Value based on latest NOSH - 1,277,822
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
RPS 0.10 0.01 0.00 0.02 0.00 0.00 0.02 262.64%
EPS -0.04 0.06 -0.01 -0.02 0.00 0.00 -0.02 74.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0058 0.0052 0.00 0.00 0.00 0.0136 0.0031 65.10%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 -
Price 0.605 0.64 0.705 0.675 0.68 0.655 0.635 -
P/RPS 3.72 53.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.34 7.17 -5,287.50 -5.84 0.00 0.00 0.00 -
EY -10.71 13.95 -0.02 -17.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.89 0.00 0.00 0.00 7.41 31.75 -95.49%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 31/12/15 CAGR
Date 29/05/17 28/02/17 - 29/08/16 - 29/04/16 29/02/16 -
Price 0.535 0.62 0.00 0.69 0.00 0.68 0.655 -
P/RPS 3.29 52.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS -8.26 6.94 0.00 -5.97 0.00 0.00 0.00 -
EY -12.11 14.40 0.00 -16.76 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.86 0.00 0.00 0.00 7.69 32.75 -96.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment