[EATECH] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -433.62%
YoY- -372.67%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 170,044 123,480 303,193 330,292 363,016 350,800 271,872 -26.88%
PBT -56,310 -103,524 -129,060 -87,748 26,302 18,404 32,679 -
Tax 0 0 13,080 0 0 0 3,716 -
NP -56,310 -103,524 -115,980 -87,748 26,302 18,404 36,395 -
-
NP to SH -56,310 -103,524 -115,980 -87,748 26,302 18,404 36,395 -
-
Tax Rate - - - - 0.00% 0.00% -11.37% -
Total Cost 226,354 227,004 419,173 418,040 336,714 332,396 235,477 -2.60%
-
Net Worth 127,319 132,625 159,150 206,894 286,470 275,859 262,079 -38.22%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 127,319 132,625 159,150 206,894 286,470 275,859 262,079 -38.22%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 504,000 3.47%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -33.11% -83.84% -38.25% -26.57% 7.25% 5.25% 13.39% -
ROE -44.23% -78.06% -72.87% -42.41% 9.18% 6.67% 13.89% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 32.05 23.28 57.15 62.26 68.43 66.13 53.94 -29.34%
EPS -10.62 -19.52 -21.86 -16.55 4.96 3.48 7.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.30 0.39 0.54 0.52 0.52 -40.30%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 12.82 9.31 22.86 24.90 27.37 26.45 20.50 -26.89%
EPS -4.25 -7.81 -8.74 -6.62 1.98 1.39 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.10 0.12 0.156 0.216 0.208 0.1976 -38.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.10 0.195 0.295 0.355 0.35 0.24 0.355 -
P/RPS 0.31 0.84 0.52 0.57 0.51 0.36 0.66 -39.60%
P/EPS -0.94 -1.00 -1.35 -2.15 7.06 6.92 4.92 -
EY -106.15 -100.07 -74.11 -46.59 14.17 14.45 20.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.78 0.98 0.91 0.65 0.46 0.68 -27.49%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 15/03/21 30/11/20 28/08/20 29/05/20 27/02/20 -
Price 0.095 0.11 0.24 0.295 0.365 0.33 0.36 -
P/RPS 0.30 0.47 0.42 0.47 0.53 0.50 0.67 -41.50%
P/EPS -0.90 -0.56 -1.10 -1.78 7.36 9.51 4.99 -
EY -111.73 -177.40 -91.09 -56.07 13.58 10.51 20.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.80 0.76 0.68 0.63 0.69 -30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment