[EATECH] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -266.79%
YoY- -476.14%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 206,707 246,363 303,193 316,691 320,608 293,120 271,872 -16.71%
PBT -170,366 -159,542 -129,060 -57,503 28,362 28,149 32,679 -
Tax 13,080 13,080 13,080 3,951 3,746 3,716 3,716 131.57%
NP -157,286 -146,462 -115,980 -53,552 32,108 31,865 36,395 -
-
NP to SH -157,286 -146,462 -115,980 -53,552 32,108 31,865 36,395 -
-
Tax Rate - - - - -13.21% -13.20% -11.37% -
Total Cost 363,993 392,825 419,173 370,243 288,500 261,255 235,477 33.72%
-
Net Worth 127,319 132,625 159,150 206,894 286,470 275,859 262,079 -38.22%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 127,319 132,625 159,150 206,894 286,470 275,859 262,079 -38.22%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 504,000 3.47%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -76.09% -59.45% -38.25% -16.91% 10.01% 10.87% 13.39% -
ROE -123.54% -110.43% -72.87% -25.88% 11.21% 11.55% 13.89% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 38.96 46.44 57.15 59.70 60.44 55.25 53.94 -19.51%
EPS -29.65 -27.61 -21.86 -10.09 6.05 6.01 7.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.30 0.39 0.54 0.52 0.52 -40.30%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.59 18.58 22.86 23.88 24.17 22.10 20.50 -16.69%
EPS -11.86 -11.04 -8.74 -4.04 2.42 2.40 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.10 0.12 0.156 0.216 0.208 0.1976 -38.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.10 0.195 0.295 0.355 0.35 0.24 0.355 -
P/RPS 0.26 0.42 0.52 0.59 0.58 0.43 0.66 -46.29%
P/EPS -0.34 -0.71 -1.35 -3.52 5.78 4.00 4.92 -
EY -296.49 -141.58 -74.11 -28.44 17.29 25.03 20.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.78 0.98 0.91 0.65 0.46 0.68 -27.49%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 28/05/21 15/03/21 30/11/20 28/08/20 29/05/20 27/02/20 -
Price 0.095 0.11 0.24 0.295 0.365 0.33 0.36 -
P/RPS 0.24 0.24 0.42 0.49 0.60 0.60 0.67 -49.59%
P/EPS -0.32 -0.40 -1.10 -2.92 6.03 5.49 4.99 -
EY -312.09 -250.98 -91.09 -34.22 16.58 18.20 20.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.80 0.76 0.68 0.63 0.69 -30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment