[OASIS] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 31.73%
YoY- -50.15%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 13,644 14,734 14,662 14,784 16,845 18,061 17,994 -16.86%
PBT -434 -1,214 -4,934 -5,812 -8,192 5,416 -4,100 -77.65%
Tax -114 0 0 0 -103 -81 -100 9.13%
NP -548 -1,214 -4,934 -5,812 -8,295 5,334 -4,200 -74.30%
-
NP to SH -570 -1,104 -4,982 -5,832 -8,543 5,198 -4,150 -73.41%
-
Tax Rate - - - - - 1.50% - -
Total Cost 14,192 15,949 19,596 20,596 25,140 12,726 22,194 -25.79%
-
Net Worth 32,109 31,707 30,102 30,500 33,447 45,488 38,798 -11.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 32,109 31,707 30,102 30,500 33,447 45,488 38,798 -11.86%
NOSH 133,788 133,788 133,788 133,788 1,337,883 1,337,883 1,337,883 -78.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -4.02% -8.24% -33.65% -39.31% -49.24% 29.54% -23.34% -
ROE -1.78% -3.48% -16.55% -19.12% -25.54% 11.43% -10.70% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.20 11.01 10.96 1.11 1.26 1.35 1.34 287.43%
EPS -0.43 -0.91 -3.68 -0.44 -0.62 0.40 -0.32 21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.237 0.225 0.023 0.025 0.034 0.029 309.67%
Adjusted Per Share Value based on latest NOSH - 133,788
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.27 10.01 9.96 10.05 11.45 12.27 12.23 -16.88%
EPS -0.39 -0.75 -3.39 -3.96 -5.80 3.53 -2.82 -73.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2182 0.2155 0.2045 0.2072 0.2273 0.3091 0.2636 -11.84%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.20 0.19 0.165 0.29 0.01 0.01 0.025 -
P/RPS 1.96 1.73 1.51 26.01 0.79 0.74 1.86 3.55%
P/EPS -46.90 -23.03 -4.43 -65.94 -1.57 2.57 -8.06 223.86%
EY -2.13 -4.34 -22.57 -1.52 -63.85 38.86 -12.41 -69.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 0.73 12.61 0.40 0.29 0.86 -2.34%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 14/05/24 27/02/24 30/11/23 30/08/23 19/05/23 22/02/23 -
Price 0.18 0.225 0.17 0.195 0.025 0.015 0.015 -
P/RPS 1.77 2.04 1.55 17.49 1.99 1.11 1.12 35.71%
P/EPS -42.21 -27.27 -4.57 -44.34 -3.92 3.86 -4.84 324.24%
EY -2.37 -3.67 -21.90 -2.26 -25.54 25.90 -20.68 -76.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.95 0.76 8.48 1.00 0.44 0.52 27.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment