[XINHWA] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 123,351 137,846 116,424 0 0 0 0 -
PBT 21,882 25,821 24,316 0 0 0 0 -
Tax -3,598 -4,485 -4,956 0 0 0 0 -
NP 18,283 21,336 19,360 0 0 0 0 -
-
NP to SH 18,163 21,206 19,236 0 0 0 0 -
-
Tax Rate 16.44% 17.37% 20.38% - - - - -
Total Cost 105,067 116,510 97,064 0 0 0 0 -
-
Net Worth 124,199 120,600 91,057 0 0 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 124,199 120,600 91,057 0 0 0 0 -
NOSH 180,000 180,000 142,278 0 0 0 0 -
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 14.82% 15.48% 16.63% 0.00% 0.00% 0.00% 0.00% -
ROE 14.62% 17.58% 21.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 68.53 76.58 81.83 0.00 0.00 0.00 0.00 -
EPS 10.10 11.78 13.52 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.64 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 48.25 53.92 45.54 0.00 0.00 0.00 0.00 -
EPS 7.10 8.29 7.52 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4858 0.4717 0.3562 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 - - - - - -
Price 1.25 0.86 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.82 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.39 7.30 0.00 0.00 0.00 0.00 0.00 -
EY 8.07 13.70 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 25/08/15 25/06/15 - - - - -
Price 1.21 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.77 1.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.99 8.49 0.00 0.00 0.00 0.00 0.00 -
EY 8.34 11.78 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment