[XINHWA] QoQ Annualized Quarter Result on 31-Mar-2024 [#4]

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -38.56%
YoY- -29.29%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 133,156 121,378 134,804 137,540 148,108 126,850 126,953 3.23%
PBT 3,976 -19,692 -13,317 -13,590 -13,892 -14,486 -7,782 -
Tax -968 -1,010 -1,336 -1,572 -1,756 -1,107 -866 7.71%
NP 3,008 -20,702 -14,653 -15,162 -15,648 -15,593 -8,649 -
-
NP to SH 3,092 -20,598 -14,865 -14,548 -15,692 -15,932 -9,070 -
-
Tax Rate 24.35% - - - - - - -
Total Cost 130,148 142,080 149,457 152,702 163,756 142,443 135,602 -2.70%
-
Net Worth 207,082 207,082 176,403 181,517 184,073 189,186 191,075 5.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 207,082 207,082 176,403 181,517 184,073 189,186 191,075 5.51%
NOSH 255,657 255,657 255,657 255,657 255,657 255,657 255,657 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.26% -17.06% -10.87% -11.02% -10.57% -12.29% -6.81% -
ROE 1.49% -9.95% -8.43% -8.01% -8.52% -8.42% -4.75% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.08 47.48 52.73 53.80 57.93 49.62 51.16 1.19%
EPS 1.20 -8.06 -5.81 -5.70 -6.12 -6.32 -3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.69 0.71 0.72 0.74 0.77 3.43%
Adjusted Per Share Value based on latest NOSH - 255,657
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.08 47.48 52.73 53.80 57.93 49.62 49.66 3.22%
EPS 1.20 -8.06 -5.81 -5.70 -6.12 -6.32 -3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.69 0.71 0.72 0.74 0.7474 5.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.23 0.245 0.23 0.23 0.23 0.24 -
P/RPS 0.41 0.48 0.46 0.43 0.40 0.46 0.47 -8.71%
P/EPS 17.78 -2.85 -4.21 -4.04 -3.75 -3.69 -6.57 -
EY 5.63 -35.03 -23.73 -24.74 -26.69 -27.09 -15.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.36 0.32 0.32 0.31 0.31 -8.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 26/02/24 29/11/23 30/08/23 29/05/23 27/02/23 -
Price 0.195 0.215 0.24 0.215 0.24 0.23 0.26 -
P/RPS 0.37 0.45 0.46 0.40 0.41 0.46 0.51 -19.27%
P/EPS 16.12 -2.67 -4.13 -3.78 -3.91 -3.69 -7.11 -
EY 6.20 -37.47 -24.23 -26.47 -25.57 -27.09 -14.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.35 0.30 0.33 0.31 0.34 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment