[PECCA] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -24.89%
YoY- 129.29%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 151,524 135,978 91,164 144,750 153,480 145,216 132,584 9.31%
PBT 24,172 16,646 2,636 25,799 32,072 28,240 24,940 -2.06%
Tax -4,710 -3,632 -624 -6,580 -6,478 -5,938 -4,540 2.48%
NP 19,461 13,014 2,012 19,219 25,593 22,302 20,400 -3.09%
-
NP to SH 19,472 13,032 2,056 19,233 25,608 22,318 20,428 -3.14%
-
Tax Rate 19.49% 21.82% 23.67% 25.50% 20.20% 21.03% 18.20% -
Total Cost 132,062 122,964 89,152 125,531 127,886 122,914 112,184 11.49%
-
Net Worth 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 11.26%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 6,689 - - - - - - -
Div Payout % 34.35% - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 11.26%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 12.84% 9.57% 2.21% 13.28% 16.68% 15.36% 15.39% -
ROE 10.85% 7.67% 0.01% 0.12% 0.15% 14.03% 13.35% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 81.55 73.85 51.52 78.89 83.65 84.10 76.78 4.10%
EPS 10.48 7.08 1.16 10.48 14.47 12.92 11.84 -7.81%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9233 91.31 91.03 91.08 0.9211 0.8861 5.95%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 20.15 18.08 12.12 19.25 20.41 19.31 17.63 9.32%
EPS 2.59 1.73 0.27 2.56 3.41 2.97 2.72 -3.21%
DPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2388 0.2261 21.4853 22.2094 22.2216 0.2115 0.2035 11.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.05 3.42 2.96 4.18 2.86 1.65 1.31 -
P/RPS 3.74 4.63 5.75 5.30 3.42 1.96 1.71 68.57%
P/EPS 29.10 48.32 254.75 39.87 20.49 12.77 11.07 90.58%
EY 3.44 2.07 0.39 2.51 4.88 7.83 9.03 -47.47%
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.70 0.03 0.05 0.03 1.79 1.48 65.88%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 -
Price 2.91 3.26 3.34 2.97 4.22 2.07 1.51 -
P/RPS 3.57 4.41 6.48 3.76 5.04 2.46 1.97 48.69%
P/EPS 27.77 46.06 287.45 28.33 30.23 16.02 12.76 68.01%
EY 3.60 2.17 0.35 3.53 3.31 6.24 7.83 -40.45%
DY 1.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 3.53 0.04 0.03 0.05 2.25 1.70 46.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment