[PECCA] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -99.68%
YoY- 103.64%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 45,654 45,198 22,791 29,640 42,502 39,462 33,146 23.81%
PBT 9,806 7,664 659 1,743 9,935 7,885 6,235 35.27%
Tax -1,717 -1,660 -156 -1,721 -1,890 -1,834 -1,135 31.81%
NP 8,089 6,004 503 22 8,045 6,051 5,100 36.04%
-
NP to SH 8,088 6,002 514 26 8,047 6,052 5,107 35.90%
-
Tax Rate 17.51% 21.66% 23.67% 98.74% 19.02% 23.26% 18.20% -
Total Cost 37,565 39,194 22,288 29,618 34,457 33,411 28,046 21.53%
-
Net Worth 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 11.26%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 179,545 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 11.26%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 17.72% 13.28% 2.21% 0.07% 18.93% 15.33% 15.39% -
ROE 4.50% 3.53% 0.00% 0.00% 0.05% 3.80% 3.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 24.57 24.55 12.88 16.16 23.17 22.85 19.20 17.88%
EPS 4.35 3.26 0.29 0.01 4.39 3.50 2.96 29.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9233 91.31 91.03 91.08 0.9211 0.8861 5.95%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.07 6.01 3.03 3.94 5.65 5.25 4.41 23.76%
EPS 1.08 0.80 0.07 0.00 1.07 0.80 0.68 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2388 0.2261 21.4853 22.2094 22.2216 0.2115 0.2035 11.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.05 3.42 2.96 4.18 2.86 1.65 1.31 -
P/RPS 12.41 13.93 22.98 25.87 12.35 7.22 6.82 49.10%
P/EPS 70.07 104.91 1,018.99 29,496.65 65.21 47.08 44.29 35.81%
EY 1.43 0.95 0.10 0.00 1.53 2.12 2.26 -26.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.70 0.03 0.05 0.03 1.79 1.48 65.88%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 -
Price 2.91 3.26 3.34 2.97 4.22 2.07 1.51 -
P/RPS 11.84 13.28 25.93 18.38 18.22 9.06 7.87 31.32%
P/EPS 66.85 100.01 1,149.80 20,958.15 96.22 59.06 51.06 19.69%
EY 1.50 1.00 0.09 0.00 1.04 1.69 1.96 -16.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 3.53 0.04 0.03 0.05 2.25 1.70 46.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment