[PECCA] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 49.42%
YoY- -23.96%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 216,692 219,456 164,394 151,524 135,978 91,164 144,750 30.76%
PBT 44,420 44,312 29,289 24,172 16,646 2,636 25,799 43.51%
Tax -10,898 -10,916 -6,448 -4,710 -3,632 -624 -6,580 39.85%
NP 33,522 33,396 22,841 19,461 13,014 2,012 19,219 44.75%
-
NP to SH 33,516 33,400 22,852 19,472 13,032 2,056 19,233 44.66%
-
Tax Rate 24.53% 24.63% 22.02% 19.49% 21.82% 23.67% 25.50% -
Total Cost 183,170 186,060 141,553 132,062 122,964 89,152 125,531 28.55%
-
Net Worth 196,065 187,359 189,535 179,545 169,999 16,156,938 16,701,455 -94.79%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 20,259 6,689 - - - -
Div Payout % - - 88.65% 34.35% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 196,065 187,359 189,535 179,545 169,999 16,156,938 16,701,455 -94.79%
NOSH 752,000 752,000 752,000 188,000 188,000 188,000 188,000 151.34%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.47% 15.22% 13.89% 12.84% 9.57% 2.21% 13.28% -
ROE 17.09% 17.83% 12.06% 10.85% 7.67% 0.01% 0.12% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.82 29.25 21.91 81.55 73.85 51.52 78.89 -48.80%
EPS 4.46 4.44 3.05 10.48 7.08 1.16 10.48 -43.33%
DPS 0.00 0.00 2.70 3.60 0.00 0.00 0.00 -
NAPS 0.2608 0.2497 0.2526 0.9663 0.9233 91.31 91.03 -97.96%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 28.82 29.18 21.86 20.15 18.08 12.12 19.25 30.77%
EPS 4.46 4.44 3.04 2.59 1.73 0.27 2.56 44.64%
DPS 0.00 0.00 2.69 0.89 0.00 0.00 0.00 -
NAPS 0.2607 0.2491 0.252 0.2388 0.2261 21.4853 22.2094 -94.79%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.83 0.885 0.68 3.05 3.42 2.96 4.18 -
P/RPS 2.88 3.03 3.10 3.74 4.63 5.75 5.30 -33.33%
P/EPS 18.62 19.88 22.33 29.10 48.32 254.75 39.87 -39.72%
EY 5.37 5.03 4.48 3.44 2.07 0.39 2.51 65.80%
DY 0.00 0.00 3.97 1.18 0.00 0.00 0.00 -
P/NAPS 3.18 3.54 2.69 3.16 3.70 0.03 0.05 1481.31%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 23/11/22 29/08/22 26/05/22 25/02/22 26/11/21 13/09/21 -
Price 0.955 0.82 0.86 2.91 3.26 3.34 2.97 -
P/RPS 3.31 2.80 3.93 3.57 4.41 6.48 3.76 -8.12%
P/EPS 21.42 18.42 28.24 27.77 46.06 287.45 28.33 -16.96%
EY 4.67 5.43 3.54 3.60 2.17 0.35 3.53 20.44%
DY 0.00 0.00 3.14 1.24 0.00 0.00 0.00 -
P/NAPS 3.66 3.28 3.40 3.01 3.53 0.04 0.03 2338.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment