[PECCA] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 14.74%
YoY- 110.99%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 135,978 91,164 144,750 153,480 145,216 132,584 104,640 19.02%
PBT 16,646 2,636 25,799 32,072 28,240 24,940 11,326 29.17%
Tax -3,632 -624 -6,580 -6,478 -5,938 -4,540 -3,048 12.36%
NP 13,014 2,012 19,219 25,593 22,302 20,400 8,278 35.09%
-
NP to SH 13,032 2,056 19,233 25,608 22,318 20,428 8,388 34.03%
-
Tax Rate 21.82% 23.67% 25.50% 20.20% 21.03% 18.20% 26.91% -
Total Cost 122,964 89,152 125,531 127,886 122,914 112,184 96,362 17.59%
-
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 8,237 -
Div Payout % - - - - - - 98.20% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.57% 2.21% 13.28% 16.68% 15.36% 15.39% 7.91% -
ROE 7.67% 0.01% 0.12% 0.15% 14.03% 13.35% 5.37% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 73.85 51.52 78.89 83.65 84.10 76.78 58.94 16.17%
EPS 7.08 1.16 10.48 14.47 12.92 11.84 4.62 32.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.64 -
NAPS 0.9233 91.31 91.03 91.08 0.9211 0.8861 0.8792 3.30%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 18.08 12.12 19.25 20.41 19.31 17.63 13.91 19.04%
EPS 1.73 0.27 2.56 3.41 2.97 2.72 1.12 33.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
NAPS 0.2261 21.4853 22.2094 22.2216 0.2115 0.2035 0.2076 5.83%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.42 2.96 4.18 2.86 1.65 1.31 0.91 -
P/RPS 4.63 5.75 5.30 3.42 1.96 1.71 1.54 107.89%
P/EPS 48.32 254.75 39.87 20.49 12.77 11.07 19.26 84.32%
EY 2.07 0.39 2.51 4.88 7.83 9.03 5.19 -45.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.10 -
P/NAPS 3.70 0.03 0.05 0.03 1.79 1.48 1.04 132.51%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 -
Price 3.26 3.34 2.97 4.22 2.07 1.51 1.13 -
P/RPS 4.41 6.48 3.76 5.04 2.46 1.97 1.92 73.82%
P/EPS 46.06 287.45 28.33 30.23 16.02 12.76 23.92 54.59%
EY 2.17 0.35 3.53 3.31 6.24 7.83 4.18 -35.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.11 -
P/NAPS 3.53 0.04 0.03 0.05 2.25 1.70 1.29 95.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment