[PECCA] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 32.7%
YoY- 62.87%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 139,596 131,375 127,300 121,624 108,548 112,668 111,310 16.27%
PBT 23,272 22,179 24,232 23,854 17,700 12,937 12,952 47.74%
Tax -4,992 -5,507 -5,845 -5,208 -3,872 -2,859 -2,798 47.04%
NP 18,280 16,672 18,386 18,646 13,828 10,078 10,153 47.94%
-
NP to SH 18,468 16,616 18,333 18,424 13,884 10,217 10,270 47.82%
-
Tax Rate 21.45% 24.83% 24.12% 21.83% 21.88% 22.10% 21.60% -
Total Cost 121,316 114,703 108,913 102,978 94,720 102,590 101,157 12.86%
-
Net Worth 170,182 165,580 167,623 163,086 162,848 159,846 160,291 4.06%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 10,085 7,347 - - 9,200 4,925 -
Div Payout % - 60.70% 40.07% - - 90.05% 47.96% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 170,182 165,580 167,623 163,086 162,848 159,846 160,291 4.06%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.09% 12.69% 14.44% 15.33% 12.74% 8.94% 9.12% -
ROE 10.85% 10.04% 10.94% 11.30% 8.53% 6.39% 6.41% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 76.13 71.65 69.31 66.22 59.10 61.23 60.26 16.84%
EPS 10.08 9.06 9.99 10.04 7.56 5.51 5.52 49.34%
DPS 0.00 5.50 4.00 0.00 0.00 5.00 2.67 -
NAPS 0.9281 0.903 0.9126 0.8879 0.8866 0.8687 0.8678 4.57%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.56 17.47 16.93 16.17 14.43 14.98 14.80 16.27%
EPS 2.46 2.21 2.44 2.45 1.85 1.36 1.37 47.68%
DPS 0.00 1.34 0.98 0.00 0.00 1.22 0.66 -
NAPS 0.2263 0.2202 0.2229 0.2169 0.2166 0.2126 0.2132 4.05%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.12 1.16 1.06 0.735 0.795 0.87 1.26 -
P/RPS 1.47 1.62 1.53 1.11 1.35 1.42 2.09 -20.89%
P/EPS 11.12 12.80 10.62 7.33 10.52 15.67 22.66 -37.75%
EY 8.99 7.81 9.42 13.65 9.51 6.38 4.41 60.70%
DY 0.00 4.74 3.77 0.00 0.00 5.75 2.12 -
P/NAPS 1.21 1.28 1.16 0.83 0.90 1.00 1.45 -11.35%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 23/08/19 24/05/19 28/02/19 26/11/18 23/08/18 24/05/18 -
Price 1.23 1.27 1.07 0.94 0.81 0.89 0.88 -
P/RPS 1.62 1.77 1.54 1.42 1.37 1.45 1.46 7.17%
P/EPS 12.21 14.02 10.72 9.37 10.72 16.03 15.83 -15.88%
EY 8.19 7.14 9.33 10.67 9.33 6.24 6.32 18.84%
DY 0.00 4.33 3.74 0.00 0.00 5.62 3.03 -
P/NAPS 1.33 1.41 1.17 1.06 0.91 1.02 1.01 20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment