[PECCA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 165.4%
YoY- 62.87%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 34,899 131,375 95,475 60,812 27,137 112,668 83,483 -44.06%
PBT 5,818 22,179 18,174 11,927 4,425 12,937 9,714 -28.92%
Tax -1,248 -5,507 -4,384 -2,604 -968 -2,859 -2,099 -29.26%
NP 4,570 16,672 13,790 9,323 3,457 10,078 7,615 -28.82%
-
NP to SH 4,617 16,616 13,750 9,212 3,471 10,217 7,703 -28.88%
-
Tax Rate 21.45% 24.83% 24.12% 21.83% 21.88% 22.10% 21.61% -
Total Cost 30,329 114,703 81,685 51,489 23,680 102,590 75,868 -45.70%
-
Net Worth 170,182 165,580 167,623 163,086 162,848 159,846 160,291 4.06%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 10,085 5,510 - - 9,200 3,694 -
Div Payout % - 60.70% 40.07% - - 90.05% 47.96% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 170,182 165,580 167,623 163,086 162,848 159,846 160,291 4.06%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.09% 12.69% 14.44% 15.33% 12.74% 8.94% 9.12% -
ROE 2.71% 10.04% 8.20% 5.65% 2.13% 6.39% 4.81% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.03 71.65 51.98 33.11 14.77 61.23 45.20 -43.79%
EPS 2.52 9.06 7.49 5.02 1.89 5.51 4.14 -28.15%
DPS 0.00 5.50 3.00 0.00 0.00 5.00 2.00 -
NAPS 0.9281 0.903 0.9126 0.8879 0.8866 0.8687 0.8678 4.57%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.64 17.47 12.70 8.09 3.61 14.98 11.10 -44.06%
EPS 0.61 2.21 1.83 1.23 0.46 1.36 1.02 -28.99%
DPS 0.00 1.34 0.73 0.00 0.00 1.22 0.49 -
NAPS 0.2263 0.2202 0.2229 0.2169 0.2166 0.2126 0.2132 4.05%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.12 1.16 1.06 0.735 0.795 0.87 1.26 -
P/RPS 5.88 1.62 2.04 2.22 5.38 1.42 2.79 64.30%
P/EPS 44.48 12.80 14.16 14.66 42.07 15.67 30.21 29.39%
EY 2.25 7.81 7.06 6.82 2.38 6.38 3.31 -22.67%
DY 0.00 4.74 2.83 0.00 0.00 5.75 1.59 -
P/NAPS 1.21 1.28 1.16 0.83 0.90 1.00 1.45 -11.35%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 23/08/19 24/05/19 28/02/19 26/11/18 23/08/18 24/05/18 -
Price 1.23 1.27 1.07 0.94 0.81 0.89 0.88 -
P/RPS 6.46 1.77 2.06 2.84 5.48 1.45 1.95 122.06%
P/EPS 48.85 14.02 14.29 18.74 42.86 16.03 21.10 74.91%
EY 2.05 7.14 7.00 5.34 2.33 6.24 4.74 -42.78%
DY 0.00 4.33 2.80 0.00 0.00 5.62 2.27 -
P/NAPS 1.33 1.41 1.17 1.06 0.91 1.02 1.01 20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment