[PECCA] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 11.15%
YoY- 33.02%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 104,640 119,284 132,532 139,596 131,375 127,300 121,624 -9.54%
PBT 11,326 15,837 22,230 23,272 22,179 24,232 23,854 -39.16%
Tax -3,048 -3,852 -4,920 -4,992 -5,507 -5,845 -5,208 -30.05%
NP 8,278 11,985 17,310 18,280 16,672 18,386 18,646 -41.83%
-
NP to SH 8,388 12,137 17,524 18,468 16,616 18,333 18,424 -40.84%
-
Tax Rate 26.91% 24.32% 22.13% 21.45% 24.83% 24.12% 21.83% -
Total Cost 96,362 107,298 115,222 121,316 114,703 108,913 102,978 -4.33%
-
Net Worth 156,079 165,495 167,410 170,182 165,580 167,623 163,086 -2.88%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 8,237 7,257 - - 10,085 7,347 - -
Div Payout % 98.20% 59.80% - - 60.70% 40.07% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 156,079 165,495 167,410 170,182 165,580 167,623 163,086 -2.88%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.91% 10.05% 13.06% 13.09% 12.69% 14.44% 15.33% -
ROE 5.37% 7.33% 10.47% 10.85% 10.04% 10.94% 11.30% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 58.94 65.74 72.28 76.13 71.65 69.31 66.22 -7.47%
EPS 4.62 6.64 9.56 10.08 9.06 9.99 10.04 -40.42%
DPS 4.64 4.00 0.00 0.00 5.50 4.00 0.00 -
NAPS 0.8792 0.9121 0.913 0.9281 0.903 0.9126 0.8879 -0.65%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.91 15.86 17.62 18.56 17.47 16.93 16.17 -9.55%
EPS 1.12 1.61 2.33 2.46 2.21 2.44 2.45 -40.68%
DPS 1.10 0.97 0.00 0.00 1.34 0.98 0.00 -
NAPS 0.2076 0.2201 0.2226 0.2263 0.2202 0.2229 0.2169 -2.88%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.91 0.75 1.09 1.12 1.16 1.06 0.735 -
P/RPS 1.54 1.14 1.51 1.47 1.62 1.53 1.11 24.41%
P/EPS 19.26 11.21 11.41 11.12 12.80 10.62 7.33 90.52%
EY 5.19 8.92 8.77 8.99 7.81 9.42 13.65 -47.54%
DY 5.10 5.33 0.00 0.00 4.74 3.77 0.00 -
P/NAPS 1.04 0.82 1.19 1.21 1.28 1.16 0.83 16.24%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 24/05/19 28/02/19 -
Price 1.13 0.94 1.06 1.23 1.27 1.07 0.94 -
P/RPS 1.92 1.43 1.47 1.62 1.77 1.54 1.42 22.29%
P/EPS 23.92 14.05 11.09 12.21 14.02 10.72 9.37 86.89%
EY 4.18 7.12 9.02 8.19 7.14 9.33 10.67 -46.49%
DY 4.11 4.26 0.00 0.00 4.33 3.74 0.00 -
P/NAPS 1.29 1.03 1.16 1.33 1.41 1.17 1.06 14.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment