[PECCA] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -0.52%
YoY- -30.4%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 127,300 121,624 108,548 112,668 111,310 108,996 106,656 12.53%
PBT 24,232 23,854 17,700 12,937 12,952 14,278 14,128 43.33%
Tax -5,845 -5,208 -3,872 -2,859 -2,798 -3,052 -2,980 56.75%
NP 18,386 18,646 13,828 10,078 10,153 11,226 11,148 39.63%
-
NP to SH 18,333 18,424 13,884 10,217 10,270 11,312 11,168 39.19%
-
Tax Rate 24.12% 21.83% 21.88% 22.10% 21.60% 21.38% 21.09% -
Total Cost 108,913 102,978 94,720 102,590 101,157 97,770 95,508 9.15%
-
Net Worth 167,623 163,086 162,848 159,846 160,291 161,623 165,571 0.82%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 7,347 - - 9,200 4,925 7,520 - -
Div Payout % 40.07% - - 90.05% 47.96% 66.48% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 167,623 163,086 162,848 159,846 160,291 161,623 165,571 0.82%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 14.44% 15.33% 12.74% 8.94% 9.12% 10.30% 10.45% -
ROE 10.94% 11.30% 8.53% 6.39% 6.41% 7.00% 6.75% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 69.31 66.22 59.10 61.23 60.26 57.98 56.73 14.29%
EPS 9.99 10.04 7.56 5.51 5.52 6.06 5.92 41.78%
DPS 4.00 0.00 0.00 5.00 2.67 4.00 0.00 -
NAPS 0.9126 0.8879 0.8866 0.8687 0.8678 0.8597 0.8807 2.40%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.93 16.17 14.43 14.98 14.80 14.49 14.18 12.55%
EPS 2.44 2.45 1.85 1.36 1.37 1.50 1.49 38.97%
DPS 0.98 0.00 0.00 1.22 0.66 1.00 0.00 -
NAPS 0.2229 0.2169 0.2166 0.2126 0.2132 0.2149 0.2202 0.81%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.06 0.735 0.795 0.87 1.26 1.55 1.55 -
P/RPS 1.53 1.11 1.35 1.42 2.09 2.67 2.73 -32.04%
P/EPS 10.62 7.33 10.52 15.67 22.66 25.76 26.09 -45.10%
EY 9.42 13.65 9.51 6.38 4.41 3.88 3.83 82.30%
DY 3.77 0.00 0.00 5.75 2.12 2.58 0.00 -
P/NAPS 1.16 0.83 0.90 1.00 1.45 1.80 1.76 -24.28%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 28/02/19 26/11/18 23/08/18 24/05/18 27/02/18 28/11/17 -
Price 1.07 0.94 0.81 0.89 0.88 1.35 1.30 -
P/RPS 1.54 1.42 1.37 1.45 1.46 2.33 2.29 -23.26%
P/EPS 10.72 9.37 10.72 16.03 15.83 22.44 21.88 -37.87%
EY 9.33 10.67 9.33 6.24 6.32 4.46 4.57 61.00%
DY 3.74 0.00 0.00 5.62 3.03 2.96 0.00 -
P/NAPS 1.17 1.06 0.91 1.02 1.01 1.57 1.48 -14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment