[RHONEMA] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -1.3%
YoY- 13.05%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 197,756 187,420 194,176 198,152 192,577 186,102 184,884 4.58%
PBT 15,141 14,674 16,396 19,048 19,369 18,702 19,388 -15.18%
Tax -4,036 -4,342 -4,792 -4,411 -4,964 -5,034 -5,268 -16.25%
NP 11,105 10,332 11,604 14,637 14,405 13,668 14,120 -14.78%
-
NP to SH 11,624 11,390 12,504 12,738 12,905 12,950 13,824 -10.90%
-
Tax Rate 26.66% 29.59% 29.23% 23.16% 25.63% 26.92% 27.17% -
Total Cost 186,650 177,088 182,572 183,515 178,172 172,434 170,764 6.10%
-
Net Worth 159,282 159,282 157,070 152,645 152,645 150,425 137,865 10.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 2,212 - - - -
Div Payout % - - - 17.37% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 159,282 159,282 157,070 152,645 152,645 150,425 137,865 10.09%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 220,946 0.08%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.62% 5.51% 5.98% 7.39% 7.48% 7.34% 7.64% -
ROE 7.30% 7.15% 7.96% 8.34% 8.45% 8.61% 10.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 89.39 84.72 87.77 89.57 87.05 84.13 89.85 -0.34%
EPS 5.25 5.14 5.64 5.86 5.97 6.06 6.72 -15.16%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.71 0.69 0.69 0.68 0.67 4.91%
Adjusted Per Share Value based on latest NOSH - 221,226
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 89.39 84.72 87.77 89.57 87.05 84.12 83.57 4.58%
EPS 5.25 5.14 5.64 5.86 5.97 5.85 6.25 -10.96%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.71 0.69 0.69 0.68 0.6232 10.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.69 0.71 0.69 0.68 0.68 0.705 0.725 -
P/RPS 0.77 0.84 0.79 0.76 0.78 0.84 0.81 -3.31%
P/EPS 13.13 13.79 12.21 11.81 11.66 12.04 10.79 13.96%
EY 7.62 7.25 8.19 8.47 8.58 8.30 9.27 -12.23%
DY 0.00 0.00 0.00 1.47 0.00 0.00 0.00 -
P/NAPS 0.96 0.99 0.97 0.99 0.99 1.04 1.08 -7.54%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 14/11/23 15/08/23 16/05/23 21/02/23 15/11/22 16/08/22 17/05/22 -
Price 0.68 0.72 0.72 0.71 0.68 0.69 0.725 -
P/RPS 0.76 0.85 0.82 0.79 0.78 0.82 0.81 -4.15%
P/EPS 12.94 13.98 12.74 12.33 11.66 11.79 10.79 12.86%
EY 7.73 7.15 7.85 8.11 8.58 8.48 9.27 -11.39%
DY 0.00 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.01 1.03 0.99 1.01 1.08 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment