[ADVCON] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -0.05%
YoY- 6.26%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 208,860 265,276 301,657 298,314 305,200 289,328 272,860 -16.33%
PBT -4,234 12,844 16,280 15,649 15,924 11,764 15,425 -
Tax -5,110 -4,108 -5,455 -4,694 -4,964 -3,664 -4,807 4.16%
NP -9,344 8,736 10,825 10,954 10,960 8,100 10,618 -
-
NP to SH -9,344 8,736 10,825 10,954 10,960 8,100 10,618 -
-
Tax Rate - 31.98% 33.51% 30.00% 31.17% 31.15% 31.16% -
Total Cost 218,204 256,540 290,832 287,360 294,240 281,228 262,242 -11.54%
-
Net Worth 184,385 192,815 192,811 188,699 188,667 184,472 180,865 1.29%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,410 - - - 4,019 -
Div Payout % - - 22.26% - - - 37.85% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 184,385 192,815 192,811 188,699 188,667 184,472 180,865 1.29%
NOSH 404,322 403,928 403,928 402,205 402,732 402,209 402,079 0.37%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.47% 3.29% 3.59% 3.67% 3.59% 2.80% 3.89% -
ROE -5.07% 4.53% 5.61% 5.81% 5.81% 4.39% 5.87% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 52.11 66.04 75.10 74.30 76.03 72.15 67.89 -16.18%
EPS -2.34 2.16 2.69 2.73 2.74 2.00 2.64 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 1.00 -
NAPS 0.46 0.48 0.48 0.47 0.47 0.46 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 402,205
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 35.72 45.37 51.59 51.02 52.19 49.48 46.66 -16.32%
EPS -1.60 1.49 1.85 1.87 1.87 1.39 1.82 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.69 -
NAPS 0.3153 0.3298 0.3297 0.3227 0.3227 0.3155 0.3093 1.29%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.265 0.385 0.405 0.385 0.425 0.30 -
P/RPS 0.74 0.40 0.51 0.55 0.51 0.59 0.44 41.46%
P/EPS -16.52 12.19 14.29 14.84 14.10 21.04 11.36 -
EY -6.05 8.21 7.00 6.74 7.09 4.75 8.81 -
DY 0.00 0.00 1.56 0.00 0.00 0.00 3.33 -
P/NAPS 0.84 0.55 0.80 0.86 0.82 0.92 0.67 16.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 27/02/20 21/11/19 28/08/19 28/05/19 27/02/19 -
Price 0.355 0.40 0.355 0.43 0.375 0.37 0.33 -
P/RPS 0.68 0.61 0.47 0.58 0.49 0.51 0.49 24.44%
P/EPS -15.23 18.39 13.17 15.76 13.73 18.32 12.49 -
EY -6.57 5.44 7.59 6.35 7.28 5.46 8.01 -
DY 0.00 0.00 1.69 0.00 0.00 0.00 3.03 -
P/NAPS 0.77 0.83 0.74 0.91 0.80 0.80 0.73 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment