[ADVCON] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -1776.99%
YoY- -1158.44%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 470,801 460,904 448,100 422,350 435,424 408,320 419,968 7.90%
PBT 962 726 -4,732 -12,897 -8,696 -11,252 -15,948 -
Tax -4,639 -5,982 -6,472 -187 -5,188 -4,642 -2,148 67.00%
NP -3,677 -5,256 -11,204 -13,084 -13,884 -15,894 -18,096 -65.40%
-
NP to SH 114 1,382 592 -21,698 -1,156 -3,056 -8,308 -
-
Tax Rate 482.22% 823.97% - - - - - -
Total Cost 474,478 466,160 459,304 435,434 449,308 424,214 438,064 5.46%
-
Net Worth 198,961 198,961 188,516 188,516 212,684 207,851 222,352 -7.13%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 198,961 198,961 188,516 188,516 212,684 207,851 222,352 -7.13%
NOSH 584,731 584,731 492,756 492,756 492,756 492,756 492,756 12.07%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -0.78% -1.14% -2.50% -3.10% -3.19% -3.89% -4.31% -
ROE 0.06% 0.69% 0.31% -11.51% -0.54% -1.47% -3.74% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.19 83.40 92.70 87.38 90.08 84.47 86.88 -1.29%
EPS 0.03 0.26 0.12 -4.49 -0.24 -0.64 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.39 0.39 0.44 0.43 0.46 -15.06%
Adjusted Per Share Value based on latest NOSH - 492,756
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 80.52 78.82 76.63 72.23 74.47 69.83 71.82 7.91%
EPS 0.02 0.24 0.10 -3.71 -0.20 -0.52 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3403 0.3403 0.3224 0.3224 0.3637 0.3555 0.3803 -7.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.305 0.355 0.235 0.25 0.25 0.27 0.31 -
P/RPS 0.36 0.43 0.25 0.29 0.28 0.32 0.36 0.00%
P/EPS 1,470.05 141.97 191.88 -5.57 -104.54 -42.71 -18.04 -
EY 0.07 0.70 0.52 -17.96 -0.96 -2.34 -5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 0.60 0.64 0.57 0.63 0.67 17.17%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 22/08/23 24/05/23 28/02/23 24/11/22 24/08/22 25/05/22 -
Price 0.28 0.325 0.26 0.25 0.26 0.28 0.27 -
P/RPS 0.33 0.39 0.28 0.29 0.29 0.33 0.31 4.25%
P/EPS 1,349.55 129.97 212.29 -5.57 -108.72 -44.29 -15.71 -
EY 0.07 0.77 0.47 -17.96 -0.92 -2.26 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 0.67 0.64 0.59 0.65 0.59 20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment