[EWINT] QoQ Annualized Quarter Result on 31-Jul-2020 [#3]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- 66.02%
YoY- -8.48%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 821,664 1,213,104 672,985 820,801 328 204 478 14315.03%
PBT 191,986 309,880 113,891 122,326 53,350 25,604 190,305 0.58%
Tax -54,888 -83,492 -31,311 -36,034 -396 -1,660 -23 17842.84%
NP 137,098 226,388 82,580 86,292 52,954 23,944 190,282 -19.64%
-
NP to SH 134,674 224,136 80,326 83,848 50,506 20,760 187,004 -19.67%
-
Tax Rate 28.59% 26.94% 27.49% 29.46% 0.74% 6.48% 0.01% -
Total Cost 684,566 986,716 590,405 734,509 -52,626 -23,740 -189,804 -
-
Net Worth 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 7.60%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 288,000 96,000 - - - - - -
Div Payout % 213.85% 42.83% - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 7.60%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 16.69% 18.66% 12.27% 10.51% 16,144.51% 11,737.26% 39,807.95% -
ROE 4.49% 7.72% 2.94% 2.96% 1.88% 0.78% 6.96% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 34.24 50.55 28.04 34.20 0.01 0.01 0.02 14276.05%
EPS 5.62 9.32 3.35 3.49 2.10 0.88 7.79 -19.57%
DPS 12.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.14 1.18 1.12 1.11 1.12 7.60%
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 34.24 50.55 28.04 34.20 0.01 0.01 0.02 14276.05%
EPS 5.61 9.34 3.35 3.49 2.10 0.86 7.79 -19.67%
DPS 12.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.14 1.18 1.12 1.11 1.12 7.60%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.555 0.435 0.37 0.45 0.405 0.75 0.74 -
P/RPS 1.62 0.86 1.32 1.32 2,963.41 8,823.53 3,715.48 -99.42%
P/EPS 9.89 4.66 11.05 12.88 19.25 86.71 9.50 2.72%
EY 10.11 21.47 9.05 7.76 5.20 1.15 10.53 -2.67%
DY 21.62 9.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.32 0.38 0.36 0.68 0.66 -23.70%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 -
Price 0.645 0.55 0.465 0.43 0.435 0.435 1.00 -
P/RPS 1.88 1.09 1.66 1.26 3,182.93 5,117.65 5,020.92 -99.48%
P/EPS 11.49 5.89 13.89 12.31 20.67 50.29 12.83 -7.09%
EY 8.70 16.98 7.20 8.12 4.84 1.99 7.79 7.65%
DY 18.60 7.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.41 0.36 0.39 0.39 0.89 -30.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment