[EWINT] QoQ Annualized Quarter Result on 31-Jan-2020 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -88.9%
YoY- -77.19%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 672,985 820,801 328 204 478 298 0 -
PBT 113,891 122,326 53,350 25,604 190,305 92,962 24,250 179.13%
Tax -31,311 -36,034 -396 -1,660 -23 2,342 1,250 -
NP 82,580 86,292 52,954 23,944 190,282 95,305 25,500 118.11%
-
NP to SH 80,326 83,848 50,506 20,760 187,004 91,617 21,554 139.41%
-
Tax Rate 27.49% 29.46% 0.74% 6.48% 0.01% -2.52% -5.15% -
Total Cost 590,405 734,509 -52,626 -23,740 -189,804 -95,006 -25,500 -
-
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 2,495,999 6.28%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 12.27% 10.51% 16,144.51% 11,737.26% 39,807.95% 31,910.34% 0.00% -
ROE 2.94% 2.96% 1.88% 0.78% 6.96% 3.82% 0.86% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 28.04 34.20 0.01 0.01 0.02 0.01 0.00 -
EPS 3.35 3.49 2.10 0.88 7.79 3.81 0.90 139.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.12 1.11 1.12 1.00 1.04 6.28%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 28.04 34.20 0.01 0.01 0.02 0.01 0.00 -
EPS 3.35 3.49 2.10 0.86 7.79 3.82 0.90 139.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.12 1.11 1.12 1.00 1.04 6.28%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.37 0.45 0.405 0.75 0.74 0.64 0.71 -
P/RPS 1.32 1.32 2,963.41 8,823.53 3,715.48 5,142.87 0.00 -
P/EPS 11.05 12.88 19.25 86.71 9.50 16.77 79.06 -72.90%
EY 9.05 7.76 5.20 1.15 10.53 5.96 1.26 270.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.36 0.68 0.66 0.64 0.68 -39.36%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 -
Price 0.465 0.43 0.435 0.435 1.00 0.635 0.67 -
P/RPS 1.66 1.26 3,182.93 5,117.65 5,020.92 5,102.69 0.00 -
P/EPS 13.89 12.31 20.67 50.29 12.83 16.63 74.60 -67.22%
EY 7.20 8.12 4.84 1.99 7.79 6.01 1.34 205.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.39 0.39 0.89 0.64 0.64 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment