[EWINT] QoQ Annualized Quarter Result on 30-Apr-2020 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 143.29%
YoY- 134.32%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 1,213,104 672,985 820,801 328 204 478 298 24760.85%
PBT 309,880 113,891 122,326 53,350 25,604 190,305 92,962 122.33%
Tax -83,492 -31,311 -36,034 -396 -1,660 -23 2,342 -
NP 226,388 82,580 86,292 52,954 23,944 190,282 95,305 77.56%
-
NP to SH 224,136 80,326 83,848 50,506 20,760 187,004 91,617 81.06%
-
Tax Rate 26.94% 27.49% 29.46% 0.74% 6.48% 0.01% -2.52% -
Total Cost 986,716 590,405 734,509 -52,626 -23,740 -189,804 -95,006 -
-
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 96,000 - - - - - - -
Div Payout % 42.83% - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 18.66% 12.27% 10.51% 16,144.51% 11,737.26% 39,807.95% 31,910.34% -
ROE 7.72% 2.94% 2.96% 1.88% 0.78% 6.96% 3.82% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 50.55 28.04 34.20 0.01 0.01 0.02 0.01 28602.78%
EPS 9.32 3.35 3.49 2.10 0.88 7.79 3.81 81.05%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.14 1.18 1.12 1.11 1.12 1.00 13.48%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 50.55 28.04 34.20 0.01 0.01 0.02 0.01 28602.78%
EPS 9.34 3.35 3.49 2.10 0.86 7.79 3.82 81.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.14 1.18 1.12 1.11 1.12 1.00 13.48%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.435 0.37 0.45 0.405 0.75 0.74 0.64 -
P/RPS 0.86 1.32 1.32 2,963.41 8,823.53 3,715.48 5,142.87 -99.68%
P/EPS 4.66 11.05 12.88 19.25 86.71 9.50 16.77 -57.25%
EY 21.47 9.05 7.76 5.20 1.15 10.53 5.96 134.08%
DY 9.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.38 0.36 0.68 0.66 0.64 -31.73%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 -
Price 0.55 0.465 0.43 0.435 0.435 1.00 0.635 -
P/RPS 1.09 1.66 1.26 3,182.93 5,117.65 5,020.92 5,102.69 -99.63%
P/EPS 5.89 13.89 12.31 20.67 50.29 12.83 16.63 -49.78%
EY 16.98 7.20 8.12 4.84 1.99 7.79 6.01 99.22%
DY 7.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.36 0.39 0.39 0.89 0.64 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment