[EWINT] QoQ Annualized Quarter Result on 31-Oct-2018 [#4]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
13-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 175.86%
YoY- 140.21%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 298 0 0 4,904 24 36 72 158.45%
PBT 92,962 24,250 96,476 29,019 -54,545 -97,476 -75,020 -
Tax 2,342 1,250 900 6,507 7,993 6,890 9,348 -60.35%
NP 95,305 25,500 97,376 35,526 -46,552 -90,586 -65,672 -
-
NP to SH 91,617 21,554 91,032 35,238 -46,449 -90,562 -64,820 -
-
Tax Rate -2.52% -5.15% -0.93% -22.42% - - - -
Total Cost -95,006 -25,500 -97,376 -30,622 46,576 90,622 65,744 -
-
Net Worth 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 2,423,999 2,495,999 -2.58%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 2,423,999 2,495,999 -2.58%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 31,910.34% 0.00% 0.00% 724.43% -193,966.67% -251,627.78% -91,211.11% -
ROE 3.82% 0.86% 3.61% 1.41% -1.92% -3.74% -2.60% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.01 0.00 0.00 0.20 0.00 0.00 0.00 -
EPS 3.81 0.90 3.80 1.47 -1.93 -3.78 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.05 1.04 1.01 1.01 1.04 -2.58%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.01 0.00 0.00 0.20 0.00 0.00 0.00 -
EPS 3.83 0.90 3.80 1.47 -1.94 -3.78 -2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0025 1.0426 1.0526 1.0426 1.0125 1.0125 1.0426 -2.58%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.64 0.71 0.75 0.895 1.14 0.975 1.09 -
P/RPS 5,142.87 0.00 0.00 438.01 114,000.00 65,000.00 36,333.33 -72.93%
P/EPS 16.77 79.06 19.77 60.96 -58.90 -25.84 -40.36 -
EY 5.96 1.26 5.06 1.64 -1.70 -3.87 -2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.71 0.86 1.13 0.97 1.05 -28.17%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 -
Price 0.635 0.67 0.75 0.835 1.10 0.92 1.03 -
P/RPS 5,102.69 0.00 0.00 408.65 110,000.00 61,333.33 34,333.33 -72.03%
P/EPS 16.63 74.60 19.77 56.87 -56.84 -24.38 -38.14 -
EY 6.01 1.34 5.06 1.76 -1.76 -4.10 -2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.71 0.80 1.09 0.91 0.99 -25.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment