[UWC] QoQ Annualized Quarter Result on 31-Jul-2022 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
06-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 4.39%
YoY- 16.83%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 309,034 368,082 368,488 345,631 323,321 310,340 301,020 1.77%
PBT 88,165 124,502 149,944 139,736 133,545 124,352 119,996 -18.62%
Tax -18,444 -28,504 -33,080 -32,962 -31,184 -28,210 -27,836 -24.05%
NP 69,721 95,998 116,864 106,774 102,361 96,142 92,160 -17.01%
-
NP to SH 70,765 96,702 117,012 106,943 102,442 96,240 92,172 -16.19%
-
Tax Rate 20.92% 22.89% 22.06% 23.59% 23.35% 22.69% 23.20% -
Total Cost 239,313 272,084 251,624 238,857 220,960 214,198 208,860 9.52%
-
Net Worth 418,633 418,518 396,491 396,491 363,450 341,255 308,177 22.72%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - 32,049 - - - -
Div Payout % - - - 29.97% - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 418,633 418,518 396,491 396,491 363,450 341,255 308,177 22.72%
NOSH 1,101,667 1,101,365 1,101,365 1,101,365 1,101,365 1,100,824 1,100,632 0.06%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 22.56% 26.08% 31.71% 30.89% 31.66% 30.98% 30.62% -
ROE 16.90% 23.11% 29.51% 26.97% 28.19% 28.20% 29.91% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 28.05 33.42 33.46 31.38 29.36 28.19 27.35 1.70%
EPS 6.43 8.78 10.64 9.71 9.31 8.74 8.36 -16.09%
DPS 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.36 0.36 0.33 0.31 0.28 22.64%
Adjusted Per Share Value based on latest NOSH - 1,101,365
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 28.04 33.40 33.44 31.37 29.34 28.16 27.32 1.75%
EPS 6.42 8.78 10.62 9.70 9.30 8.73 8.36 -16.18%
DPS 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
NAPS 0.3799 0.3798 0.3598 0.3598 0.3298 0.3097 0.2797 22.71%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 3.20 4.05 3.70 3.98 3.22 4.67 6.14 -
P/RPS 11.41 12.12 11.06 12.68 10.97 16.57 22.45 -36.39%
P/EPS 49.82 46.13 34.83 40.99 34.62 53.42 73.32 -22.76%
EY 2.01 2.17 2.87 2.44 2.89 1.87 1.36 29.84%
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 8.42 10.66 10.28 11.06 9.76 15.06 21.93 -47.26%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 20/06/23 16/03/23 20/12/22 06/09/22 21/06/22 08/03/22 02/12/21 -
Price 2.93 3.15 4.19 4.00 3.13 3.03 5.81 -
P/RPS 10.45 9.43 12.52 12.75 10.66 10.75 21.24 -37.75%
P/EPS 45.61 35.88 39.44 41.19 33.65 34.66 69.38 -24.45%
EY 2.19 2.79 2.54 2.43 2.97 2.89 1.44 32.34%
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 7.71 8.29 11.64 11.11 9.48 9.77 20.75 -48.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment