[ATECH] QoQ Annualized Quarter Result on 31-Jul-2023 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ--%
YoY- 53.97%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Revenue 502,804 385,559 453,694 407,332 0 378,516 0 -
PBT 84,072 45,781 53,418 44,144 0 34,648 0 -
Tax -21,152 -7,534 -10,948 -6,920 0 -2,400 0 -
NP 62,920 38,247 42,469 37,224 0 32,248 0 -
-
NP to SH 62,920 38,247 42,469 37,224 0 32,248 0 -
-
Tax Rate 25.16% 16.46% 20.49% 15.68% - 6.93% - -
Total Cost 439,884 347,312 411,225 370,108 0 346,268 0 -
-
Net Worth 346,296 330,429 330,298 318,176 0 313,266 0 -
Dividend
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Div 42,500 18,881 13,565 18,069 - - - -
Div Payout % 67.55% 49.37% 31.94% 48.54% - - - -
Equity
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Net Worth 346,296 330,429 330,298 318,176 0 313,266 0 -
NOSH 394,068 394,068 394,068 393,998 391,583 393,998 358,180 9.99%
Ratio Analysis
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
NP Margin 12.51% 9.92% 9.36% 9.14% 0.00% 8.52% 0.00% -
ROE 18.17% 11.57% 12.86% 11.70% 0.00% 10.29% 0.00% -
Per Share
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
RPS 127.77 98.01 115.38 103.70 0.00 96.66 0.00 -
EPS 16.00 9.72 10.80 9.48 0.00 8.24 0.00 -
DPS 10.80 4.80 3.45 4.60 0.00 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.81 0.00 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 393,998
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
RPS 115.99 88.95 104.66 93.97 0.00 87.32 0.00 -
EPS 14.52 8.82 9.80 8.59 0.00 7.44 0.00 -
DPS 9.80 4.36 3.13 4.17 0.00 0.00 0.00 -
NAPS 0.7989 0.7623 0.762 0.734 0.00 0.7227 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Date 29/03/24 29/12/23 31/10/23 31/07/23 30/06/23 28/04/23 31/03/23 -
Price 2.67 2.60 2.52 2.60 2.31 2.65 2.76 -
P/RPS 2.09 2.65 2.18 2.51 0.00 2.74 0.00 -
P/EPS 16.70 26.74 23.33 27.44 0.00 32.18 0.00 -
EY 5.99 3.74 4.29 3.64 0.00 3.11 0.00 -
DY 4.04 1.85 1.37 1.77 0.00 0.00 0.00 -
P/NAPS 3.03 3.10 3.00 3.21 0.00 3.31 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 CAGR
Date 28/05/24 01/03/24 27/12/23 29/09/23 - 28/06/23 - -
Price 3.31 2.69 2.61 2.65 0.00 2.17 0.00 -
P/RPS 2.59 2.74 2.26 2.56 0.00 2.24 0.00 -
P/EPS 20.70 27.67 24.17 27.96 0.00 26.35 0.00 -
EY 4.83 3.61 4.14 3.58 0.00 3.80 0.00 -
DY 3.26 1.78 1.32 1.74 0.00 0.00 0.00 -
P/NAPS 3.76 3.20 3.11 3.27 0.00 2.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment