[ATECH] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- -9.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Revenue 502,804 385,559 453,694 407,332 378,516 0 482,362 3.62%
PBT 84,072 45,781 53,418 44,144 34,648 0 40,281 88.12%
Tax -21,152 -7,534 -10,948 -6,920 -2,400 0 -3,036 429.70%
NP 62,920 38,247 42,469 37,224 32,248 0 37,245 56.88%
-
NP to SH 62,920 38,247 42,469 37,224 32,248 0 37,245 56.88%
-
Tax Rate 25.16% 16.46% 20.49% 15.68% 6.93% - 7.54% -
Total Cost 439,884 347,312 411,225 370,108 346,268 0 445,117 -1.01%
-
Net Worth 346,296 330,429 330,298 318,176 313,266 0 232,816 40.63%
Dividend
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Div 42,500 18,881 13,565 18,069 - - 14,327 154.42%
Div Payout % 67.55% 49.37% 31.94% 48.54% - - 38.47% -
Equity
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Net Worth 346,296 330,429 330,298 318,176 313,266 0 232,816 40.63%
NOSH 394,068 394,068 394,068 393,998 393,998 358,180 358,180 8.54%
Ratio Analysis
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
NP Margin 12.51% 9.92% 9.36% 9.14% 8.52% 0.00% 7.72% -
ROE 18.17% 11.57% 12.86% 11.70% 10.29% 0.00% 16.00% -
Per Share
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 127.77 98.01 115.38 103.70 96.66 0.00 134.67 -4.41%
EPS 16.00 9.72 10.80 9.48 8.24 0.00 10.40 44.76%
DPS 10.80 4.80 3.45 4.60 0.00 0.00 4.00 134.67%
NAPS 0.88 0.84 0.84 0.81 0.80 0.00 0.65 29.71%
Adjusted Per Share Value based on latest NOSH - 394,068
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
RPS 115.99 88.95 104.66 93.97 87.32 0.00 111.28 3.62%
EPS 14.52 8.82 9.80 8.59 7.44 0.00 8.59 56.95%
DPS 9.80 4.36 3.13 4.17 0.00 0.00 3.31 154.00%
NAPS 0.7989 0.7623 0.762 0.734 0.7227 0.00 0.5371 40.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Date 29/03/24 29/12/23 31/10/23 31/07/23 28/04/23 31/03/23 31/01/23 -
Price 2.67 2.60 2.52 2.60 2.65 2.76 2.59 -
P/RPS 2.09 2.65 2.18 2.51 2.74 0.00 1.92 7.55%
P/EPS 16.70 26.74 23.33 27.44 32.18 0.00 24.91 -29.06%
EY 5.99 3.74 4.29 3.64 3.11 0.00 4.01 41.14%
DY 4.04 1.85 1.37 1.77 0.00 0.00 1.54 128.94%
P/NAPS 3.03 3.10 3.00 3.21 3.31 0.00 3.98 -20.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 CAGR
Date 28/05/24 01/03/24 27/12/23 29/09/23 28/06/23 - 28/03/23 -
Price 3.31 2.69 2.61 2.65 2.17 0.00 3.08 -
P/RPS 2.59 2.74 2.26 2.56 2.24 0.00 2.29 11.15%
P/EPS 20.70 27.67 24.17 27.96 26.35 0.00 29.62 -26.48%
EY 4.83 3.61 4.14 3.58 3.80 0.00 3.38 35.87%
DY 3.26 1.78 1.32 1.74 0.00 0.00 1.30 120.24%
P/NAPS 3.76 3.20 3.11 3.27 2.71 0.00 4.74 -18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment