[ATECH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Revenue 502,804 385,559 453,694 0 407,332 0 378,516 36.13%
PBT 84,072 45,781 53,418 0 44,144 0 34,648 161.93%
Tax -21,152 -7,534 -10,948 0 -6,920 0 -2,400 963.44%
NP 62,920 38,247 42,469 0 37,224 0 32,248 106.69%
-
NP to SH 62,920 38,247 42,469 0 37,224 0 32,248 106.69%
-
Tax Rate 25.16% 16.46% 20.49% - 15.68% - 6.93% -
Total Cost 439,884 347,312 411,225 0 370,108 0 346,268 29.68%
-
Net Worth 346,296 330,429 330,298 0 318,176 0 313,266 11.50%
Dividend
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Div 42,500 18,881 13,565 - 18,069 - - -
Div Payout % 67.55% 49.37% 31.94% - 48.54% - - -
Equity
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Net Worth 346,296 330,429 330,298 0 318,176 0 313,266 11.50%
NOSH 394,068 394,068 394,068 392,810 393,998 391,583 393,998 0.01%
Ratio Analysis
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
NP Margin 12.51% 9.92% 9.36% 0.00% 9.14% 0.00% 8.52% -
ROE 18.17% 11.57% 12.86% 0.00% 11.70% 0.00% 10.29% -
Per Share
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 127.77 98.01 115.38 0.00 103.70 0.00 96.66 35.40%
EPS 16.00 9.72 10.80 0.00 9.48 0.00 8.24 105.62%
DPS 10.80 4.80 3.45 0.00 4.60 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.00 0.81 0.00 0.80 10.90%
Adjusted Per Share Value based on latest NOSH - 392,810
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 122.32 93.80 110.37 0.00 99.09 0.00 92.08 36.13%
EPS 15.31 9.30 10.33 0.00 9.06 0.00 7.85 106.60%
DPS 10.34 4.59 3.30 0.00 4.40 0.00 0.00 -
NAPS 0.8425 0.8039 0.8035 0.00 0.7741 0.00 0.7621 11.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 30/06/23 28/04/23 -
Price 2.67 2.60 2.52 2.65 2.60 2.31 2.65 -
P/RPS 2.09 2.65 2.18 0.00 2.51 0.00 2.74 -25.48%
P/EPS 16.70 26.74 23.33 0.00 27.44 0.00 32.18 -50.96%
EY 5.99 3.74 4.29 0.00 3.64 0.00 3.11 103.81%
DY 4.04 1.85 1.37 0.00 1.77 0.00 0.00 -
P/NAPS 3.03 3.10 3.00 0.00 3.21 0.00 3.31 -9.15%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 28/05/24 01/03/24 27/12/23 - 29/09/23 - 28/06/23 -
Price 3.31 2.69 2.61 0.00 2.65 0.00 2.17 -
P/RPS 2.59 2.74 2.26 0.00 2.56 0.00 2.24 17.08%
P/EPS 20.70 27.67 24.17 0.00 27.96 0.00 26.35 -23.06%
EY 4.83 3.61 4.14 0.00 3.58 0.00 3.80 29.76%
DY 3.26 1.78 1.32 0.00 1.74 0.00 0.00 -
P/NAPS 3.76 3.20 3.11 0.00 3.27 0.00 2.71 42.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment