[SENFONG] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Announcement Date
14-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 16.29%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 964,932 1,006,612 922,355 883,236 800,980 849,968 0 -
PBT 37,216 40,852 50,030 51,718 47,856 58,656 0 -
Tax -6,066 -6,252 -12,001 -9,956 -11,944 -14,068 0 -
NP 31,150 34,600 38,029 41,762 35,912 44,588 0 -
-
NP to SH 31,150 34,600 38,029 41,762 35,912 44,588 0 -
-
Tax Rate 16.30% 15.30% 23.99% 19.25% 24.96% 23.98% - -
Total Cost 933,782 972,012 884,326 841,473 765,068 805,380 0 -
-
Net Worth 176,446 171,256 134,929 15,106,925 0 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 20,758 20,758 15,568 - - - - -
Div Payout % 66.64% 60.00% 40.94% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 176,446 171,256 134,929 15,106,925 0 0 0 -
NOSH 518,960 518,960 518,960 518,960 518,959 518,465 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.23% 3.44% 4.12% 4.73% 4.48% 5.25% 0.00% -
ROE 17.65% 20.20% 28.18% 0.28% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 185.94 193.97 177.73 170.19 154.34 163.94 0.00 -
EPS 6.00 6.68 7.33 8.05 6.92 8.60 0.00 -
DPS 4.00 4.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.26 29.11 0.00 0.00 23.43 -94.00%
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 133.71 139.49 127.81 122.39 110.99 117.78 0.00 -
EPS 4.32 4.79 5.27 5.79 4.98 6.18 0.00 -
DPS 2.88 2.88 2.16 0.00 0.00 0.00 0.00 -
NAPS 0.2445 0.2373 0.187 20.9337 0.00 0.00 23.43 -95.18%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 - - - - - -
Price 0.70 0.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.66 9.90 0.00 0.00 0.00 0.00 0.00 -
EY 8.57 10.10 0.00 0.00 0.00 0.00 0.00 -
DY 5.71 6.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 17/02/23 23/11/22 24/08/22 14/06/22 - - - -
Price 0.75 0.655 0.725 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.34 0.41 0.00 0.00 0.00 0.00 -
P/EPS 12.50 9.82 9.89 0.00 0.00 0.00 0.00 -
EY 8.00 10.18 10.11 0.00 0.00 0.00 0.00 -
DY 5.33 6.11 4.14 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.98 2.79 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment