[SENFONG] QoQ TTM Result on 31-Mar-2022 [#3]

Announcement Date
14-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 74.43%
YoY--%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,004,331 961,517 922,356 662,427 400,491 150.77%
PBT 44,709 45,578 50,029 38,788 23,928 86.84%
Tax -9,061 -10,047 -12,001 -7,467 -5,972 51.72%
NP 35,648 35,531 38,028 31,321 17,956 98.52%
-
NP to SH 35,648 35,531 38,028 31,321 17,956 98.52%
-
Tax Rate 20.27% 22.04% 23.99% 19.25% 24.96% -
Total Cost 968,683 925,986 884,328 631,106 382,535 153.22%
-
Net Worth 176,446 171,256 134,929 15,106,925 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 25,948 20,758 15,568 - - -
Div Payout % 72.79% 58.42% 40.94% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 176,446 171,256 134,929 15,106,925 0 -
NOSH 518,960 518,960 518,960 518,960 519,771 -0.15%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.55% 3.70% 4.12% 4.73% 4.48% -
ROE 20.20% 20.75% 28.18% 0.21% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 193.53 185.28 177.73 127.65 77.05 151.17%
EPS 6.87 6.85 7.33 6.04 3.45 99.13%
DPS 5.00 4.00 3.00 0.00 0.00 -
NAPS 0.34 0.33 0.26 29.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 139.17 133.24 127.81 91.79 55.50 150.75%
EPS 4.94 4.92 5.27 4.34 2.49 98.39%
DPS 3.60 2.88 2.16 0.00 0.00 -
NAPS 0.2445 0.2373 0.187 20.9337 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/12/22 30/09/22 - - - -
Price 0.70 0.66 0.00 0.00 0.00 -
P/RPS 0.36 0.36 0.00 0.00 0.00 -
P/EPS 10.19 9.64 0.00 0.00 0.00 -
EY 9.81 10.37 0.00 0.00 0.00 -
DY 7.14 6.06 0.00 0.00 0.00 -
P/NAPS 2.06 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 17/02/23 - - - - -
Price 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.00 0.00 0.00 0.00 -
P/EPS 10.92 0.00 0.00 0.00 0.00 -
EY 9.16 0.00 0.00 0.00 0.00 -
DY 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment