[SENFONG] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -8.94%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 930,910 964,932 1,006,612 922,355 883,236 800,980 849,968 6.25%
PBT 29,820 37,216 40,852 50,030 51,718 47,856 58,656 -36.32%
Tax -3,654 -6,066 -6,252 -12,001 -9,956 -11,944 -14,068 -59.32%
NP 26,165 31,150 34,600 38,029 41,762 35,912 44,588 -29.93%
-
NP to SH 26,165 31,150 34,600 38,029 41,762 35,912 44,588 -29.93%
-
Tax Rate 12.25% 16.30% 15.30% 23.99% 19.25% 24.96% 23.98% -
Total Cost 904,745 933,782 972,012 884,326 841,473 765,068 805,380 8.07%
-
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 17,298 20,758 20,758 15,568 - - - -
Div Payout % 66.11% 66.64% 60.00% 40.94% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 0 -
NOSH 518,960 518,960 518,960 518,960 518,960 518,959 518,465 0.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.81% 3.23% 3.44% 4.12% 4.73% 4.48% 5.25% -
ROE 14.83% 17.65% 20.20% 28.18% 0.28% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 179.38 185.94 193.97 177.73 170.19 154.34 163.94 6.18%
EPS 5.04 6.00 6.68 7.33 8.05 6.92 8.60 -29.99%
DPS 3.33 4.00 4.00 3.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.26 29.11 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 129.00 133.71 139.49 127.81 122.39 110.99 117.78 6.25%
EPS 3.63 4.32 4.79 5.27 5.79 4.98 6.18 -29.88%
DPS 2.40 2.88 2.88 2.16 0.00 0.00 0.00 -
NAPS 0.2445 0.2445 0.2373 0.187 20.9337 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.745 0.70 0.66 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.38 0.34 0.00 0.00 0.00 0.00 -
P/EPS 14.78 11.66 9.90 0.00 0.00 0.00 0.00 -
EY 6.77 8.57 10.10 0.00 0.00 0.00 0.00 -
DY 4.47 5.71 6.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.06 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 17/02/23 23/11/22 24/08/22 14/06/22 - - -
Price 0.71 0.75 0.655 0.725 0.00 0.00 0.00 -
P/RPS 0.40 0.40 0.34 0.41 0.00 0.00 0.00 -
P/EPS 14.08 12.50 9.82 9.89 0.00 0.00 0.00 -
EY 7.10 8.00 10.18 10.11 0.00 0.00 0.00 -
DY 4.69 5.33 6.11 4.14 0.00 0.00 0.00 -
P/NAPS 2.09 2.21 1.98 2.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment