[SENFONG] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[SENFONG] SENG FONG HOLDINGS BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -16.0%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
SENFONG's Result
SENFONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,014,070 877,588 937,018 930,910 964,932 1,006,612 922,355 6.50%
PBT 66,818 43,228 27,169 29,820 37,216 40,852 50,030 21.21%
Tax -15,422 -10,052 -4,568 -3,654 -6,066 -6,252 -12,001 18.14%
NP 51,396 33,176 22,601 26,165 31,150 34,600 38,029 22.17%
-
NP to SH 51,396 33,176 22,601 26,165 31,150 34,600 38,029 22.17%
-
Tax Rate 23.08% 23.25% 16.81% 12.25% 16.30% 15.30% 23.99% -
Total Cost 962,674 844,412 914,417 904,745 933,782 972,012 884,326 5.80%
-
Net Worth 192,015 181,635 171,256 176,446 176,446 171,256 134,929 26.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 25,948 20,758 15,568 17,298 20,758 20,758 15,568 40.44%
Div Payout % 50.49% 62.57% 68.89% 66.11% 66.64% 60.00% 40.94% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 192,015 181,635 171,256 176,446 176,446 171,256 134,929 26.43%
NOSH 518,960 518,960 518,960 518,960 518,960 518,960 518,960 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.07% 3.78% 2.41% 2.81% 3.23% 3.44% 4.12% -
ROE 26.77% 18.27% 13.20% 14.83% 17.65% 20.20% 28.18% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 195.40 169.11 180.56 179.38 185.94 193.97 177.73 6.50%
EPS 9.90 6.40 4.36 5.04 6.00 6.68 7.33 22.11%
DPS 5.00 4.00 3.00 3.33 4.00 4.00 3.00 40.44%
NAPS 0.37 0.35 0.33 0.34 0.34 0.33 0.26 26.43%
Adjusted Per Share Value based on latest NOSH - 518,960
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 140.52 121.61 129.84 129.00 133.71 139.49 127.81 6.50%
EPS 7.12 4.60 3.13 3.63 4.32 4.79 5.27 22.14%
DPS 3.60 2.88 2.16 2.40 2.88 2.88 2.16 40.44%
NAPS 0.2661 0.2517 0.2373 0.2445 0.2445 0.2373 0.187 26.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.755 0.73 0.72 0.745 0.70 0.66 0.00 -
P/RPS 0.39 0.43 0.40 0.42 0.38 0.34 0.00 -
P/EPS 7.62 11.42 16.53 14.78 11.66 9.90 0.00 -
EY 13.12 8.76 6.05 6.77 8.57 10.10 0.00 -
DY 6.62 5.48 4.17 4.47 5.71 6.06 0.00 -
P/NAPS 2.04 2.09 2.18 2.19 2.06 2.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 29/11/23 22/08/23 24/05/23 17/02/23 23/11/22 24/08/22 -
Price 0.77 0.755 0.695 0.71 0.75 0.655 0.725 -
P/RPS 0.39 0.45 0.38 0.40 0.40 0.34 0.41 -3.27%
P/EPS 7.77 11.81 15.96 14.08 12.50 9.82 9.89 -14.81%
EY 12.86 8.47 6.27 7.10 8.00 10.18 10.11 17.34%
DY 6.49 5.30 4.32 4.69 5.33 6.11 4.14 34.83%
P/NAPS 2.08 2.16 2.11 2.09 2.21 1.98 2.79 -17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment