[CEB] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 426,333 0 0 344,334 33.05%
PBT 41,253 0 0 25,355 91.70%
Tax -8,444 0 0 909 -
NP 32,809 0 0 26,264 34.64%
-
NP to SH 32,809 0 0 26,264 34.64%
-
Tax Rate 20.47% - - -3.59% -
Total Cost 393,524 0 0 318,070 32.92%
-
Net Worth 0 0 0 169,559 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 0 0 0 169,559 -
NOSH 488,234 39,999 39,999 39,999 2736.29%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.70% 0.00% 0.00% 7.63% -
ROE 0.00% 0.00% 0.00% 15.49% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 87.32 0.00 0.00 860.84 -95.30%
EPS 6.72 0.00 0.00 65.66 -95.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 4.239 -
Adjusted Per Share Value based on latest NOSH - 40,006
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.98 0.00 0.00 34.71 33.07%
EPS 3.31 0.00 0.00 2.65 34.62%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.1709 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment