[CEB] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 437,954 426,333 0 0 344,334 27.18%
PBT 40,844 41,253 0 0 25,355 61.08%
Tax -7,304 -8,444 0 0 909 -903.52%
NP 33,540 32,809 0 0 26,264 27.70%
-
NP to SH 33,540 32,809 0 0 26,264 27.70%
-
Tax Rate 17.88% 20.47% - - -3.59% -
Total Cost 404,414 393,524 0 0 318,070 27.14%
-
Net Worth 194,999 0 0 0 169,559 15.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 1,949 - - - - -
Div Payout % 5.81% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 194,999 0 0 0 169,559 15.00%
NOSH 750,000 488,234 39,999 39,999 39,999 1775.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.66% 7.70% 0.00% 0.00% 7.63% -
ROE 17.20% 0.00% 0.00% 0.00% 15.49% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.39 87.32 0.00 0.00 860.84 -93.21%
EPS 6.39 6.72 0.00 0.00 65.66 -90.26%
DPS 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.00 0.00 0.00 4.239 -93.86%
Adjusted Per Share Value based on latest NOSH - 40,006
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 44.15 42.98 0.00 0.00 34.71 27.19%
EPS 3.38 3.31 0.00 0.00 2.65 27.54%
DPS 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1966 0.00 0.00 0.00 0.1709 15.03%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 07/03/23 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment