[CEB] YoY Quarter Result on 30-Sep-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 141,950 135,976 130,028 4.47%
PBT -22,446 15,225 12,288 -
Tax 3,344 -12 -1,904 -
NP -19,102 15,213 10,384 -
-
NP to SH -18,951 15,213 10,384 -
-
Tax Rate - 0.08% 15.49% -
Total Cost 161,052 120,763 119,644 15.99%
-
Net Worth 456,411 378,429 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - 10,153 - -
Div Payout % - 66.74% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 456,411 378,429 0 -
NOSH 992,198 923,000 752,463 14.80%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin -13.46% 11.19% 7.99% -
ROE -4.15% 4.02% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 14.31 14.73 17.28 -8.98%
EPS -1.91 1.65 1.38 -
DPS 0.00 1.10 0.00 -
NAPS 0.46 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 752,463
30/09/24 30/09/23 30/09/22 CAGR
RPS 14.31 13.70 13.11 4.47%
EPS -1.91 1.53 1.05 -
DPS 0.00 1.02 0.00 -
NAPS 0.46 0.3814 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.34 1.18 0.00 -
P/RPS 2.38 8.01 0.00 -
P/EPS -17.80 71.59 0.00 -
EY -5.62 1.40 0.00 -
DY 0.00 0.93 0.00 -
P/NAPS 0.74 2.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 19/11/24 20/11/23 - -
Price 0.385 1.09 0.00 -
P/RPS 2.69 7.40 0.00 -
P/EPS -20.16 66.13 0.00 -
EY -4.96 1.51 0.00 -
DY 0.00 1.01 0.00 -
P/NAPS 0.84 2.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment