[CPETECH] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[CPETECH] CPE TECHNOLOGY BERHAD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -17.73%
YoY- -11.02%
Quarter Report
Latest QR
Upcoming QR
CPETECH's Result
CPETECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 117,172 90,070 89,220 88,954 90,788 145,275 0 -
PBT 11,952 14,273 14,144 10,728 12,800 39,101 0 -
Tax -2,816 -3,168 -2,776 -2,608 -2,532 -8,808 0 -
NP 9,136 11,105 11,368 8,120 10,268 30,293 0 -
-
NP to SH 9,136 11,105 11,368 8,120 10,268 30,293 0 -
-
Tax Rate 23.56% 22.20% 19.63% 24.31% 19.78% 22.53% - -
Total Cost 108,036 78,965 77,852 80,834 80,520 114,982 0 -
-
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 137,626 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 7,720 - - - - - -
Div Payout % - 69.52% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 137,626 0 -
NOSH 671,314 671,314 671,314 671,314 503,486 503,205 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.80% 12.33% 12.74% 9.13% 11.31% 20.85% 0.00% -
ROE 2.84% 3.43% 0.04% 0.03% 0.07% 22.01% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.45 13.42 13.29 16.25 18.03 28.87 0.00 -
EPS 1.36 1.86 1.99 1.54 2.04 6.02 0.00 -
DPS 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 46.86 27.80 0.2735 0.00 -
Adjusted Per Share Value based on latest NOSH - 671,314
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.45 13.42 13.29 13.25 13.52 21.64 0.00 -
EPS 1.36 1.86 1.99 1.21 1.53 4.51 0.00 -
DPS 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 38.2011 20.85 0.205 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.95 1.26 1.06 0.995 0.00 0.00 0.00 -
P/RPS 5.44 9.39 7.98 6.12 0.00 0.00 0.00 -
P/EPS 69.81 76.17 62.60 67.06 0.00 0.00 0.00 -
EY 1.43 1.31 1.60 1.49 0.00 0.00 0.00 -
DY 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.61 0.02 0.02 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 23/08/24 23/05/24 22/02/24 30/11/23 - - -
Price 0.94 1.14 1.47 1.07 0.00 0.00 0.00 -
P/RPS 5.39 8.50 11.06 6.58 0.00 0.00 0.00 -
P/EPS 69.07 68.91 86.81 72.12 0.00 0.00 0.00 -
EY 1.45 1.45 1.15 1.39 0.00 0.00 0.00 -
DY 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.36 0.03 0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment