[CPETECH] QoQ Quarter Result on 30-Sep-2024 [#1]

Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -11.44%
YoY- -11.02%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,293 23,155 22,438 21,780 22,697 0 0 -
PBT 2,988 3,665 5,244 2,164 3,200 0 0 -
Tax -704 -1,086 -778 -671 -633 0 0 -
NP 2,284 2,579 4,466 1,493 2,567 0 0 -
-
NP to SH 2,284 2,579 4,466 1,493 2,567 0 0 -
-
Tax Rate 23.56% 29.63% 14.84% 31.01% 19.78% - - -
Total Cost 27,009 20,576 17,972 20,287 20,130 0 0 -
-
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 7,720 - - - - - -
Div Payout % - 299.35% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 0 0 -
NOSH 671,314 671,314 671,314 671,314 503,486 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.80% 11.14% 19.90% 6.85% 11.31% 0.00% 0.00% -
ROE 0.71% 0.80% 0.01% 0.01% 0.02% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.36 3.45 3.34 3.98 4.51 0.00 0.00 -
EPS 0.34 0.38 0.67 0.27 0.51 0.00 0.00 -
DPS 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 46.86 27.80 0.2735 0.00 -
Adjusted Per Share Value based on latest NOSH - 671,314
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.36 3.45 3.34 3.24 3.38 0.00 0.00 -
EPS 0.34 0.38 0.67 0.22 0.38 0.00 0.00 -
DPS 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 38.2011 20.85 0.2735 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.95 1.26 1.06 0.995 0.00 0.00 0.00 -
P/RPS 21.77 36.53 31.71 25.00 0.00 0.00 0.00 -
P/EPS 279.22 327.98 159.34 364.72 0.00 0.00 0.00 -
EY 0.36 0.30 0.63 0.27 0.00 0.00 0.00 -
DY 0.00 0.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.61 0.02 0.02 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 23/08/24 23/05/24 22/02/24 30/11/23 - - -
Price 0.94 1.14 1.47 1.07 0.00 0.00 0.00 -
P/RPS 21.54 33.05 43.98 26.89 0.00 0.00 0.00 -
P/EPS 276.29 296.74 220.97 392.21 0.00 0.00 0.00 -
EY 0.36 0.34 0.45 0.25 0.00 0.00 0.00 -
DY 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.36 0.03 0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment