[JPG] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[JPG] JOHOR PLANTATIONS GROUP BERHAD
Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 18.22%
YoY- 69.48%
Quarter Report
Latest QR
Upcoming QR
JPG's Result
JPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,413,268 1,311,638 1,179,656 1,148,240 1,039,188 1,007,924 25.19%
PBT 322,606 257,468 252,144 154,937 50,744 608 6379.61%
Tax -87,688 -57,900 -54,036 -16,524 21,066 92,836 -
NP 234,918 199,568 198,108 138,413 71,810 93,444 84.57%
-
NP to SH 235,756 199,422 199,868 139,109 72,098 93,604 84.80%
-
Tax Rate 27.18% 22.49% 21.43% 10.66% -41.51% -15,269.08% -
Total Cost 1,178,349 1,112,070 981,548 1,009,826 967,378 914,480 18.35%
-
Net Worth 2,176,596 2,341,399 3,115,079 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 65,363 50,900 - 126,135 189,257 - -
Div Payout % 27.72% 25.52% - 90.67% 262.50% - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,176,596 2,341,399 3,115,079 0 0 0 -
NOSH 2,500,000 2,036,000 2,036,000 1,801,934 1,802,450 1,800,076 24.40%
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.62% 15.22% 16.79% 12.05% 6.91% 9.27% -
ROE 10.83% 8.52% 6.42% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 72.07 64.42 57.94 63.72 57.65 55.99 18.27%
EPS 12.03 9.80 9.80 7.72 4.00 5.20 74.65%
DPS 3.33 2.50 0.00 7.00 10.50 0.00 -
NAPS 1.11 1.15 1.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,500,000
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 56.53 52.47 47.19 45.93 41.57 40.32 25.19%
EPS 9.43 7.98 7.99 5.56 2.88 3.74 84.93%
DPS 2.61 2.04 0.00 5.05 7.57 0.00 -
NAPS 0.8706 0.9366 1.246 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 0.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.07 0.00 0.00 0.00 0.00 0.00 -
EY 12.39 0.00 0.00 0.00 0.00 0.00 -
DY 3.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 20/08/24 02/07/24 - - - -
Price 1.25 0.925 0.00 0.00 0.00 0.00 -
P/RPS 1.73 1.44 0.00 0.00 0.00 0.00 -
P/EPS 10.40 9.44 0.00 0.00 0.00 0.00 -
EY 9.62 10.59 0.00 0.00 0.00 0.00 -
DY 2.67 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment