[JPG] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -22.98%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,311,638 1,179,656 1,148,240 1,039,188 1,007,924 23.41%
PBT 257,468 252,144 154,937 50,744 608 12431.61%
Tax -57,900 -54,036 -16,524 21,066 92,836 -
NP 199,568 198,108 138,413 71,810 93,444 83.31%
-
NP to SH 199,422 199,868 139,109 72,098 93,604 82.95%
-
Tax Rate 22.49% 21.43% 10.66% -41.51% -15,269.08% -
Total Cost 1,112,070 981,548 1,009,826 967,378 914,480 16.91%
-
Net Worth 2,341,399 3,115,079 0 0 0 -
Dividend
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 50,900 - 126,135 189,257 - -
Div Payout % 25.52% - 90.67% 262.50% - -
Equity
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,341,399 3,115,079 0 0 0 -
NOSH 2,036,000 2,036,000 1,801,934 1,802,450 1,800,076 10.33%
Ratio Analysis
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.22% 16.79% 12.05% 6.91% 9.27% -
ROE 8.52% 6.42% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 64.42 57.94 63.72 57.65 55.99 11.85%
EPS 9.80 9.80 7.72 4.00 5.20 65.88%
DPS 2.50 0.00 7.00 10.50 0.00 -
NAPS 1.15 1.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,806,857
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 52.47 47.19 45.93 41.57 40.32 23.41%
EPS 7.98 7.99 5.56 2.88 3.74 83.17%
DPS 2.04 0.00 5.05 7.57 0.00 -
NAPS 0.9366 1.246 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 20/08/24 02/07/24 - - - -
Price 0.925 0.00 0.00 0.00 0.00 -
P/RPS 1.44 0.00 0.00 0.00 0.00 -
P/EPS 9.44 0.00 0.00 0.00 0.00 -
EY 10.59 0.00 0.00 0.00 0.00 -
DY 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment