[TENAGA] QoQ Annualized Quarter Result on 30-Nov-1999 [#1]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -193.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 13,719,100 13,435,333 13,263,800 13,456,000 12,158,000 0 11,563,000 -0.17%
PBT 1,523,800 1,951,733 2,123,400 -516,000 977,800 0 1,004,200 -0.42%
Tax -191,000 -193,600 -183,000 -206,800 -204,300 0 -254,200 0.29%
NP 1,332,800 1,758,133 1,940,400 -722,800 773,500 0 750,000 -0.58%
-
NP to SH 1,332,800 1,758,133 1,940,400 -722,800 773,500 0 750,000 -0.58%
-
Tax Rate 12.53% 9.92% 8.62% - 20.89% - 25.31% -
Total Cost 12,386,300 11,677,200 11,323,400 14,178,800 11,384,500 0 10,813,000 -0.13%
-
Net Worth 14,508,568 14,582,163 14,289,527 13,272,103 13,450,823 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div 310,675 - - - - - - -100.00%
Div Payout % 23.31% - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 14,508,568 14,582,163 14,289,527 13,272,103 13,450,823 0 0 -100.00%
NOSH 3,106,759 3,102,588 3,099,680 3,115,517 3,106,425 3,099,173 3,099,173 -0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 9.71% 13.09% 14.63% -5.37% 6.36% 0.00% 6.49% -
ROE 9.19% 12.06% 13.58% -5.45% 5.75% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 441.59 433.04 427.91 431.90 391.38 0.00 373.10 -0.17%
EPS 42.90 56.67 62.60 -23.20 24.90 0.00 24.20 -0.57%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.67 4.70 4.61 4.26 4.33 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,115,517
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 236.01 231.13 228.18 231.48 209.15 0.00 198.92 -0.17%
EPS 22.93 30.25 33.38 -12.43 13.31 0.00 12.90 -0.58%
DPS 5.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4959 2.5086 2.4582 2.2832 2.3139 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 31/10/00 27/07/00 24/04/00 27/01/00 22/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment