[TENAGA] YoY TTM Result on 30-Nov-1999 [#1]

Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -121.85%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
Revenue 14,558,700 14,314,600 13,968,800 6,671,800 -0.79%
PBT 2,241,300 1,972,300 2,392,600 -234,900 -
Tax -210,700 -222,300 -200,700 234,900 -
NP 2,030,600 1,750,000 2,191,900 0 -100.00%
-
NP to SH 2,030,600 1,750,000 2,191,900 -329,000 -
-
Tax Rate 9.40% 11.27% 8.39% - -
Total Cost 12,528,100 12,564,600 11,776,900 6,671,800 -0.64%
-
Net Worth 15,553,278 15,237,281 0 13,272,103 -0.16%
Dividend
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
Div - - 93,064 154,479 -
Div Payout % - - 4.25% 0.00% -
Equity
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
Net Worth 15,553,278 15,237,281 0 13,272,103 -0.16%
NOSH 3,110,655 3,109,649 3,111,926 3,115,517 0.00%
Ratio Analysis
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
NP Margin 13.95% 12.23% 15.69% 0.00% -
ROE 13.06% 11.48% 0.00% -2.48% -
Per Share
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
RPS 468.03 460.33 448.88 214.15 -0.79%
EPS 65.28 56.28 70.44 -10.56 -
DPS 0.00 0.00 2.99 4.96 -
NAPS 5.00 4.90 0.00 4.26 -0.16%
Adjusted Per Share Value based on latest NOSH - 3,115,517
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
RPS 250.45 246.25 240.30 114.77 -0.79%
EPS 34.93 30.11 37.71 -5.66 -
DPS 0.00 0.00 1.60 2.66 -
NAPS 2.6756 2.6213 0.00 2.2832 -0.16%
Price Multiplier on Financial Quarter End Date
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 30/11/00 20/11/00 30/11/99 CAGR
Date 31/01/02 - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment