[KIMHIN] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[KIMHIN] KIM HIN INDUSTRY BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 45.63%
YoY- 1.8%
Quarter Report
Latest QR
Upcoming QR
KIMHIN's Result
KIMHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 182,708 205,153 206,673 201,852 166,832 180,194 170,486 -0.07%
PBT 5,404 5,501 8,062 8,122 6,188 11,231 13,578 0.93%
Tax 640 2,056 2,253 1,280 268 695 -97 -
NP 6,044 7,557 10,316 9,402 6,456 11,926 13,481 0.81%
-
NP to SH 6,044 7,557 10,316 9,402 6,456 11,926 13,481 0.81%
-
Tax Rate -11.84% -37.38% -27.95% -15.76% -4.33% -6.19% 0.71% -
Total Cost 176,664 197,596 196,357 192,450 160,376 168,268 157,005 -0.11%
-
Net Worth 309,464 315,359 316,779 315,848 312,529 308,330 304,774 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 309,464 315,359 316,779 315,848 312,529 308,330 304,774 -0.01%
NOSH 145,288 145,326 145,981 146,906 146,727 145,439 144,442 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.31% 3.68% 4.99% 4.66% 3.87% 6.62% 7.91% -
ROE 1.95% 2.40% 3.26% 2.98% 2.07% 3.87% 4.42% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 125.76 141.17 141.58 137.40 113.70 123.90 118.03 -0.06%
EPS 4.16 5.20 7.07 6.40 4.40 8.20 9.33 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.17 2.17 2.15 2.13 2.12 2.11 -0.00%
Adjusted Per Share Value based on latest NOSH - 147,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 130.47 146.50 147.59 144.14 119.13 128.68 121.74 -0.07%
EPS 4.32 5.40 7.37 6.71 4.61 8.52 9.63 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2099 2.252 2.2621 2.2555 2.2318 2.2018 2.1764 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.96 1.17 1.34 1.63 2.38 0.00 0.00 -
P/RPS 0.76 0.83 0.95 1.19 2.09 0.00 0.00 -100.00%
P/EPS 23.08 22.50 18.96 25.47 54.09 0.00 0.00 -100.00%
EY 4.33 4.44 5.27 3.93 1.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.62 0.76 1.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 26/02/01 21/11/00 25/08/00 25/05/00 28/02/00 10/11/99 -
Price 0.96 1.05 1.40 1.55 2.02 2.40 0.00 -
P/RPS 0.76 0.74 0.99 1.13 1.78 1.94 0.00 -100.00%
P/EPS 23.08 20.19 19.81 24.22 45.91 29.27 0.00 -100.00%
EY 4.33 4.95 5.05 4.13 2.18 3.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.65 0.72 0.95 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment